AMGEN AB NORGE NORSK AVDELING AV UTENLANDSK FORETAK

0256 OSLO

Finances

Share Ownership

Return on Equity

16,16 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	243 016 000	218 772 000	200 490 000	187 575 000
Net Income	7 615 000	6 109 000	5 968 000	4 999 000
Total Assets	129 083 000	111 418 000	106 612 000	84 879 000
Total Equity	47 135 000	38 390 000	30 339 000	22 751 000

Income (NOK)	2022	2021	2020	2019
Revenue	243 016 000	218 772 000	200 490 000	187 575 000
Expenditure	233 490 000	210 383 000	192 366 000	180 956 000
Operating Profit	9 526 000	8 389 000	8 124 000	6 620 000
Financial Income	806 000	44 000	132 000	427 000
Financial Costs	56 000	23 000	97 000	54 000
Financial Balance	750 000	21 000	35 000	373 000
Earnings Before Tax	10 276 000	8 410 000	8 160 000	6 993 000
Tax	2 661 000	2 301 000	2 191 000	1 995 000
Net Income	7 615 000	6 109 000	5 968 000	4 999 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	410 000	482 000	644 000	940 000
Total Current Assets	128 673 000	110 936 000	105 968 000	83 940 000
Total Assets	129 083 000	111 418 000	106 612 000	84 879 000
Total Retained Equity	47 135 000	38 390 000	30 339 000	22 751 000
Total Equity	47 135 000	38 390 000	30 339 000	22 751 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	81 948 000	73 027 000	76 273 000	62 128 000
Total Equity and Debt	129 083 000	111 418 000	106 612 000	84 879 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	235 447 000	214 940 000	193 737 000	181 101 000
Other Income	7 570 000	3 832 000	6 754 000	6 475 000
Revenue	243 016 000	218 772 000	200 490 000	187 575 000
Cost of Goods Sold	175 766 000	152 294 000	128 185 000	120 990 000
Salary Costs	31 853 000	35 615 000	39 962 000	34 113 000
Depreciation	169 000	185 000	351 000	427 000
Impairment	0	0	0	0
Expenditure	233 490 000	210 383 000	192 366 000	180 956 000
Operating Profit	9 526 000	8 389 000	8 124 000	6 620 000
Financial Income	806 000	44 000	132 000	427 000
Financial Costs	56 000	23 000	97 000	54 000
Financial Balance	750 000	21 000	35 000	373 000
Dividends	0	0	0	0
Net Income	7 615 000	6 109 000	5 968 000	4 999 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	404 000	94 000	78 000	60 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	387 000	566 000	880 000
Total Tangible Assets	6 000	387 000	566 000	880 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	410 000	482 000	644 000	940 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	128 673 000	110 936 000	105 968 000	83 940 000
Total Assets	129 083 000	111 418 000	106 612 000	84 879 000
Total Equity	47 135 000	38 390 000	30 339 000	22 751 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 846 000	30 248 000	29 749 000	24 621 000
Unpaid Taxes	14 859 000	10 067 000	11 070 000	10 578 000
Dividends	0	0	0	0
Other Current Debt	13 273 000	30 396 000	33 246 000	24 910 000
Total Current Debt	81 948 000	73 027 000	76 273 000	62 128 000
Total Equity and Debt	129 083 000	111 418 000	106 612 000	84 879 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,16 %	15,91 %	19,67 %	21,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,92 %	3,83 %	4,05 %	3,53 %
Current Ratio	1,57	1,52	1,39	1,35
Quick Ratio	1,57	1,52	1,39	1,35
Equity Ratio	0,37	0,34	0,28	0,27
Gross Profit Margin	27,67 %	30,39 %	36,06 %	35,5 %