GODTFREDSENS REGNSKAP

5549 RØVÆR

Finances

Share Ownership

Return on Equity

122,6 %

Current Ratio

5,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	347 000	384 000	262 000
Net Income	217 000	233 000	275 000	138 000
Total Assets	215 000	144 000	129 000	77 000
Total Equity	177 000	135 000	118 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	347 000	384 000	262 000
Expenditure	233 000	114 000	109 000	124 000
Operating Profit	217 000	233 000	275 000	138 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	217 000	233 000	275 000	138 000
Tax	0	0	0	0
Net Income	217 000	233 000	275 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	215 000	144 000	129 000	77 000
Total Assets	215 000	144 000	129 000	77 000
Total Retained Equity	177 000	135 000	118 000	68 000
Total Equity	177 000	135 000	118 000	68 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	9 000	11 000	9 000
Total Equity and Debt	215 000	144 000	129 000	77 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	450 000	347 000	384 000	262 000
Other Income	0	0	0	0
Revenue	450 000	347 000	384 000	262 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	13 000	7 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	233 000	114 000	109 000	124 000
Operating Profit	217 000	233 000	275 000	138 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	217 000	233 000	275 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	99 000	78 000	13 000
Total Current Assets	215 000	144 000	129 000	77 000
Total Assets	215 000	144 000	129 000	77 000
Total Equity	177 000	135 000	118 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	0	−6 000	0
Unpaid Taxes	12 000	9 000	17 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	38 000	9 000	11 000	9 000
Total Equity and Debt	215 000	144 000	129 000	77 000

Financial indicators	2022	2021	2020	2019
Return on Equity	122,6 %	172,59 %	233,05 %	202,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,22 %	67,15 %	71,61 %	52,67 %
Current Ratio	5,66	16	11,73	8,56
Quick Ratio	5,66	16	11,73	8,56
Equity Ratio	0,82	0,94	0,91	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %