STRINDHEIM BIL EIENDOM AS

7041 TRONDHEIM

Finances

Return on Equity

31,3 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	775 000	800 000	2 183 000	799 000
Total Assets	3 975 000	3 951 000	6 647 000	5 109 000
Total Equity	2 476 000	2 951 000	3 151 000	3 818 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	41 000	70 000	58 000
Operating Profit	−32 000	−41 000	−70 000	−58 000
Financial Income	807 000	841 000	2 253 000	857 000
Financial Costs	0	0	0	0
Financial Balance	807 000	841 000	2 253 000	857 000
Earnings Before Tax	775 000	800 000	2 183 000	799 000
Tax	0	0	0	0
Net Income	775 000	800 000	2 183 000	799 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 489 000	1 489 000	1 489 000	3 883 000
Total Current Assets	2 487 000	2 463 000	5 159 000	1 225 000
Total Assets	3 975 000	3 951 000	6 647 000	5 109 000
Total Retained Equity	1 659 000	2 134 000	2 334 000	3 001 000
Total Equity	2 476 000	2 951 000	3 151 000	3 818 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 499 000	1 000 000	3 496 000	1 291 000
Total Equity and Debt	3 975 000	3 951 000	6 647 000	5 109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	41 000	70 000	58 000
Operating Profit	−32 000	−41 000	−70 000	−58 000
Financial Income	807 000	841 000	2 253 000	857 000
Financial Costs	0	0	0	0
Financial Balance	807 000	841 000	2 253 000	857 000
Dividends	1 250 000	1 000 000	2 850 000	700 000
Net Income	775 000	800 000	2 183 000	799 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 489 000	1 489 000	1 489 000	3 883 000
Total Fixed Assets	1 489 000	1 489 000	1 489 000	3 883 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	538 000	1 319 000	2 033 000	369 000
Total Current Assets	2 487 000	2 463 000	5 159 000	1 225 000
Total Assets	3 975 000	3 951 000	6 647 000	5 109 000
Total Equity	2 476 000	2 951 000	3 151 000	3 818 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	31 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 250 000	1 000 000	2 850 000	700 000
Other Current Debt	249 000	0	2 765 000	591 000
Total Current Debt	1 499 000	1 000 000	3 496 000	1 291 000
Total Equity and Debt	3 975 000	3 951 000	6 647 000	5 109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,3 %	27,11 %	69,28 %	20,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,66	2,46	1,48	0,95
Quick Ratio	1,66	2,46	1,48	0,95
Equity Ratio	0,62	0,75	0,47	0,75
Gross Profit Margin	-	-	-	-