JIB EIENDOM AS

0374 OSLO

Finances

Return on Equity

97,98 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	670 000	311 000	380 000	401 000
Net Income	2 473 000	−634 000	−493 000	−268 000
Total Assets	24 920 000	27 457 000	28 082 000	27 648 000
Total Equity	2 524 000	10 052 000	10 686 000	11 178 000

Income (NOK)	2022	2021	2020	2019
Revenue	670 000	311 000	380 000	401 000
Expenditure	410 000	472 000	318 000	208 000
Operating Profit	261 000	−161 000	62 000	193 000
Financial Income	3 265 000	308 000	313 000	340 000
Financial Costs	1 138 000	959 000	1 006 000	1 034 000
Financial Balance	2 127 000	−651 000	−693 000	−694 000
Earnings Before Tax	2 387 000	−813 000	−631 000	−500 000
Tax	−85 000	−179 000	−139 000	−232 000
Net Income	2 473 000	−634 000	−493 000	−268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 570 000	6 911 000	6 618 000	6 059 000
Total Current Assets	18 350 000	20 546 000	21 464 000	21 588 000
Total Assets	24 920 000	27 457 000	28 082 000	27 648 000
Total Retained Equity	1 602 000	9 129 000	9 763 000	10 256 000
Total Equity	2 524 000	10 052 000	10 686 000	11 178 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 396 000	17 405 000	17 396 000	16 469 000
Total Equity and Debt	24 920 000	27 457 000	28 082 000	27 648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	670 000	311 000	380 000	401 000
Revenue	670 000	311 000	380 000	401 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	410 000	472 000	318 000	208 000
Operating Profit	261 000	−161 000	62 000	193 000
Financial Income	3 265 000	308 000	313 000	340 000
Financial Costs	1 138 000	959 000	1 006 000	1 034 000
Financial Balance	2 127 000	−651 000	−693 000	−694 000
Dividends	10 000 000	0	0	0
Net Income	2 473 000	−634 000	−493 000	−268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	403 000	318 000	139 000	0
Real Eastate	6 060 000	6 437 000	6 437 000	6 017 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	85 000	114 000	0	0
Total Tangible Assets	6 146 000	6 551 000	6 437 000	6 017 000
Total Fiancial Fixed Assets	21 000	42 000	42 000	42 000
Total Fixed Assets	6 570 000	6 911 000	6 618 000	6 059 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	153 000	77 000	17 000	279 000
Total Current Assets	18 350 000	20 546 000	21 464 000	21 588 000
Total Assets	24 920 000	27 457 000	28 082 000	27 648 000
Total Equity	2 524 000	10 052 000	10 686 000	11 178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	10 000 000	0	0	0
Other Current Debt	22 396 000	17 398 000	17 396 000	16 467 000
Total Current Debt	22 396 000	17 405 000	17 396 000	16 469 000
Total Equity and Debt	24 920 000	27 457 000	28 082 000	27 648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,98 %	−6,31 %	−4,61 %	−2,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,96 %	−51,77 %	16,32 %	48,13 %
Current Ratio	0,82	1,18	1,23	1,31
Quick Ratio	0,82	1,18	1,23	1,31
Equity Ratio	0,1	0,37	0,38	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %