SØNDRE HUSEBY TRIMSENTER SHT AS

0378 OSLO

Finances

Share Ownership

Return on Equity

2,25 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 000	19 000	41 000	59 000
Net Income	37 000	−46 000	20 000	39 000
Total Assets	2 463 000	2 426 000	2 473 000	2 452 000
Total Equity	1 647 000	1 610 000	1 656 000	1 636 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 000	19 000	41 000	59 000
Expenditure	1 000	65 000	20 000	19 000
Operating Profit	37 000	−46 000	20 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	37 000	−46 000	20 000	39 000
Tax	0	0	0	0
Net Income	37 000	−46 000	20 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 401 000	2 401 000	2 401 000	2 401 000
Total Current Assets	62 000	25 000	72 000	51 000
Total Assets	2 463 000	2 426 000	2 473 000	2 452 000
Total Retained Equity	990 000	953 000	999 000	979 000
Total Equity	1 647 000	1 610 000	1 656 000	1 636 000
Total Long-Term Debt	816 000	816 000	816 000	816 000
Total Current Debt	0	0	1 000	0
Total Equity and Debt	2 463 000	2 426 000	2 473 000	2 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 000	16 000	16 000	15 000
Other Income	3 000	3 000	25 000	43 000
Revenue	39 000	19 000	41 000	59 000
Cost of Goods Sold	0	65 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	65 000	20 000	19 000
Operating Profit	37 000	−46 000	20 000	39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	37 000	−46 000	20 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 401 000	2 401 000	2 401 000	2 401 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 401 000	2 401 000	2 401 000	2 401 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 401 000	2 401 000	2 401 000	2 401 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	21 000	69 000	51 000
Total Current Assets	62 000	25 000	72 000	51 000
Total Assets	2 463 000	2 426 000	2 473 000	2 452 000
Total Equity	1 647 000	1 610 000	1 656 000	1 636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	816 000	816 000	816 000	816 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	2 463 000	2 426 000	2 473 000	2 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,25 %	−2,86 %	1,21 %	2,38 %
Debt-to-Equity Ratio	0,5	0,51	0,49	0,5
Operating Profit Margin	94,87 %	−242,11 %	48,78 %	66,1 %
Current Ratio	-	-	72	-
Quick Ratio	-	-	72	-
Equity Ratio	0,67	0,66	0,67	0,67
Gross Profit Margin	100 %	−242,11 %	100 %	100 %