SAMEIET KONSUL KNUDTZONSGT 6

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

4,02 %

Current Ratio

7,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 072 000	891 000	725 000	699 000
Net Income	31 000	−55 000	34 000	72 000
Total Assets	889 000	792 000	862 000	857 000
Total Equity	772 000	741 000	796 000	762 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 072 000	891 000	725 000	699 000
Expenditure	1 045 000	947 000	695 000	632 000
Operating Profit	27 000	−56 000	30 000	67 000
Financial Income	4 000	1 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	4 000	5 000
Earnings Before Tax	31 000	−55 000	34 000	72 000
Tax	0	0	0	0
Net Income	31 000	−55 000	34 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	889 000	792 000	862 000	857 000
Total Assets	889 000	792 000	862 000	857 000
Total Retained Equity	772 000	741 000	796 000	762 000
Total Equity	772 000	741 000	796 000	762 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	51 000	66 000	95 000
Total Equity and Debt	889 000	792 000	862 000	857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 072 000	891 000	725 000	699 000
Revenue	1 072 000	891 000	725 000	699 000
Cost of Goods Sold	0	0	0	0
Salary Costs	144 000	125 000	132 000	111 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 045 000	947 000	695 000	632 000
Operating Profit	27 000	−56 000	30 000	67 000
Financial Income	4 000	1 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	4 000	5 000
Dividends	0	0	0	0
Net Income	31 000	−55 000	34 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	851 000	798 000	858 000	849 000
Total Current Assets	889 000	792 000	862 000	857 000
Total Assets	889 000	792 000	862 000	857 000
Total Equity	772 000	741 000	796 000	762 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	2 000	15 000	2 000
Unpaid Taxes	6 000	7 000	12 000	8 000
Dividends	0	0	0	0
Other Current Debt	70 000	42 000	39 000	85 000
Total Current Debt	117 000	51 000	66 000	95 000
Total Equity and Debt	889 000	792 000	862 000	857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,02 %	−7,42 %	4,27 %	9,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,52 %	−6,29 %	4,14 %	9,59 %
Current Ratio	7,6	15,53	13,06	9,02
Quick Ratio	7,6	15,53	13,06	9,02
Equity Ratio	0,87	0,94	0,92	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %