JARLE STÅLAND TRANSPORT AS

3840 SELJORD

Finances

Share Ownership

Return on Equity

182,24 %

Current Ratio

0,04

Debt-to-Equity Ratio

−6,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	230 000	337 000	217 000	491 000
Net Income	−390 000	−98 000	−88 000	−118 000
Total Assets	1 966 000	1 561 000	1 591 000	1 775 000
Total Equity	−214 000	176 000	274 000	363 000

Income (NOK)	2022	2021	2020	2019
Revenue	230 000	337 000	217 000	491 000
Expenditure	539 000	380 000	251 000	556 000
Operating Profit	−309 000	−43 000	−33 000	−65 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	80 000	56 000	57 000	55 000
Financial Balance	−80 000	−55 000	−56 000	−54 000
Earnings Before Tax	−390 000	−98 000	−88 000	−118 000
Tax	0	0	0	0
Net Income	−390 000	−98 000	−88 000	−118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 933 000	1 529 000	1 560 000	1 645 000
Total Current Assets	33 000	32 000	31 000	130 000
Total Assets	1 966 000	1 561 000	1 591 000	1 775 000
Total Retained Equity	−314 000	76 000	174 000	263 000
Total Equity	−214 000	176 000	274 000	363 000
Total Long-Term Debt	1 397 000	952 000	1 000 000	1 048 000
Total Current Debt	784 000	433 000	316 000	364 000
Total Equity and Debt	1 966 000	1 561 000	1 591 000	1 775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	230 000	337 000	217 000	252 000
Other Income	0	0	0	239 000
Revenue	230 000	337 000	217 000	491 000
Cost of Goods Sold	3 000	8 000	22 000	1 000
Salary Costs	93 000	94 000	−113 000	94 000
Depreciation	116 000	93 000	107 000	164 000
Impairment	0	0	0	0
Expenditure	539 000	380 000	251 000	556 000
Operating Profit	−309 000	−43 000	−33 000	−65 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	80 000	56 000	57 000	55 000
Financial Balance	−80 000	−55 000	−56 000	−54 000
Dividends	0	0	0	0
Net Income	−390 000	−98 000	−88 000	−118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 356 000	1 427 000	1 498 000	1 569 000
Machinery and Plant Facilities	210 000	0	0	0
Fixtures	294 000	59 000	62 000	68 000
Total Tangible Assets	1 860 000	1 486 000	1 560 000	1 636 000
Total Fiancial Fixed Assets	74 000	43 000	0	9 000
Total Fixed Assets	1 933 000	1 529 000	1 560 000	1 645 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	5 000	5 000	98 000
Total Current Assets	33 000	32 000	31 000	130 000
Total Assets	1 966 000	1 561 000	1 591 000	1 775 000
Total Equity	−214 000	176 000	274 000	363 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 397 000	952 000	1 000 000	1 048 000
Creditors	46 000	29 000	11 000	54 000
Unpaid Taxes	8 000	51 000	6 000	7 000
Dividends	0	0	0	0
Other Current Debt	667 000	309 000	155 000	304 000
Total Current Debt	784 000	433 000	316 000	364 000
Total Equity and Debt	1 966 000	1 561 000	1 591 000	1 775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	182,24 %	−55,68 %	−32,12 %	−32,51 %
Debt-to-Equity Ratio	−6,53	5,41	3,65	2,89
Operating Profit Margin	−134,35 %	−12,76 %	−15,21 %	−13,24 %
Current Ratio	0,04	0,07	0,1	0,36
Quick Ratio	0,04	0,07	0,1	0,36
Equity Ratio	−0,11	0,11	0,17	0,2
Gross Profit Margin	98,7 %	97,63 %	89,86 %	99,8 %