MYRVOLL EIENDOM AS

6062 BRANDAL

Finances

Share Ownership

Return on Equity

−29,31 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	337 000	1 474 000	772 000	1 037 000
Net Income	−211 000	334 000	−872 000	3 000
Total Assets	2 399 000	2 642 000	3 782 000	4 430 000
Total Equity	720 000	838 000	505 000	1 377 000

Income (NOK)	2022	2021	2020	2019
Revenue	337 000	1 474 000	772 000	1 037 000
Expenditure	532 000	1 127 000	1 472 000	934 000
Operating Profit	−195 000	348 000	−700 000	103 000
Financial Income	3 000	6 000	6 000	6 000
Financial Costs	19 000	21 000	178 000	106 000
Financial Balance	−16 000	−15 000	−172 000	−100 000
Earnings Before Tax	−211 000	334 000	−872 000	3 000
Tax	0	0	0	0
Net Income	−211 000	334 000	−872 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 377 000	2 585 000	3 590 000	3 754 000
Total Current Assets	22 000	58 000	192 000	676 000
Total Assets	2 399 000	2 642 000	3 782 000	4 430 000
Total Retained Equity	180 000	298 000	−35 000	837 000
Total Equity	720 000	838 000	505 000	1 377 000
Total Long-Term Debt	271 000	316 000	1 378 000	1 526 000
Total Current Debt	1 408 000	1 488 000	1 899 000	1 527 000
Total Equity and Debt	2 399 000	2 642 000	3 782 000	4 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	337 000	337 000	772 000	883 000
Other Income	0	1 137 000	0	154 000
Revenue	337 000	1 474 000	772 000	1 037 000
Cost of Goods Sold	2 000	0	229 000	329 000
Salary Costs	217 000	244 000	84 000	16 000
Depreciation	87 000	130 000	141 000	134 000
Impairment	0	0	0	0
Expenditure	532 000	1 127 000	1 472 000	934 000
Operating Profit	−195 000	348 000	−700 000	103 000
Financial Income	3 000	6 000	6 000	6 000
Financial Costs	19 000	21 000	178 000	106 000
Financial Balance	−16 000	−15 000	−172 000	−100 000
Dividends	0	0	0	0
Net Income	−211 000	334 000	−872 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 308 000	2 374 000	3 070 000	3 156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	71 000	135 000	102 000
Total Tangible Assets	2 357 000	2 444 000	3 204 000	3 257 000
Total Fiancial Fixed Assets	20 000	141 000	386 000	497 000
Total Fixed Assets	2 377 000	2 585 000	3 590 000	3 754 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	7 000	0	10 000
Total Current Assets	22 000	58 000	192 000	676 000
Total Assets	2 399 000	2 642 000	3 782 000	4 430 000
Total Equity	720 000	838 000	505 000	1 377 000
Short-Term Group Debt	0	202 000	208 000	224 000
Total Long-Term Debt	271 000	316 000	1 378 000	1 526 000
Creditors	802 000	788 000	925 000	801 000
Unpaid Taxes	20 000	16 000	12 000	12 000
Dividends	0	0	0	0
Other Current Debt	586 000	482 000	755 000	491 000
Total Current Debt	1 408 000	1 488 000	1 899 000	1 527 000
Total Equity and Debt	2 399 000	2 642 000	3 782 000	4 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,31 %	39,86 %	−172,67 %	0,22 %
Debt-to-Equity Ratio	0,38	0,38	2,73	1,11
Operating Profit Margin	−57,86 %	23,61 %	−90,67 %	9,93 %
Current Ratio	0,02	0,04	0,1	0,44
Quick Ratio	0,02	0,04	0,1	0,44
Equity Ratio	0,3	0,32	0,13	0,31
Gross Profit Margin	99,41 %	100 %	70,34 %	68,27 %