GABBY AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

196,15 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	222 000	340 000	5 000	185 000
Net Income	102 000	178 000	−32 000	101 000
Total Assets	239 000	406 000	102 000	363 000
Total Equity	52 000	100 000	99 000	132 000

Income (NOK)	2022	2021	2020	2019
Revenue	222 000	340 000	5 000	185 000
Expenditure	91 000	111 000	46 000	55 000
Operating Profit	131 000	229 000	−41 000	129 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	131 000	229 000	−41 000	129 000
Tax	29 000	50 000	−9 000	28 000
Net Income	102 000	178 000	−32 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	239 000	406 000	102 000	363 000
Total Assets	239 000	406 000	102 000	363 000
Total Retained Equity	22 000	70 000	69 000	102 000
Total Equity	52 000	100 000	99 000	132 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	307 000	3 000	231 000
Total Equity and Debt	239 000	406 000	102 000	363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	222 000	340 000	5 000	185 000
Other Income	0	0	0	0
Revenue	222 000	340 000	5 000	185 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	11 000	13 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	111 000	46 000	55 000
Operating Profit	131 000	229 000	−41 000	129 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	150 000	178 000	0	200 000
Net Income	102 000	178 000	−32 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	301 000	90 000	352 000
Total Current Assets	239 000	406 000	102 000	363 000
Total Assets	239 000	406 000	102 000	363 000
Total Equity	52 000	100 000	99 000	132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	5 000	13 000	1 000	1 000
Dividends	150 000	178 000	0	200 000
Other Current Debt	0	66 000	2 000	2 000
Total Current Debt	187 000	307 000	3 000	231 000
Total Equity and Debt	239 000	406 000	102 000	363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	196,15 %	178 %	−32,32 %	76,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,01 %	67,35 %	−820 %	69,73 %
Current Ratio	1,28	1,32	34	1,57
Quick Ratio	1,28	1,32	34	1,57
Equity Ratio	0,22	0,25	0,97	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %