STIFTELSEN TIL FREMME AV HUSFLIDSSAKEN I TROMS

9008 TROMSØ

Finances

Return on Equity

0,24 %

Current Ratio

8,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	832 000	804 000	812 000	785 000
Net Income	16 000	−102 000	348 000	36 000
Total Assets	7 302 000	7 393 000	7 156 000	6 957 000
Total Equity	6 782 000	6 765 000	6 867 000	6 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	832 000	804 000	812 000	785 000
Expenditure	666 000	769 000	321 000	635 000
Operating Profit	165 000	35 000	490 000	149 000
Financial Income	1 000	0	7 000	20 000
Financial Costs	5 000	2 000	3 000	2 000
Financial Balance	−4 000	−2 000	4 000	18 000
Earnings Before Tax	161 000	32 000	494 000	166 000
Tax	145 000	134 000	146 000	131 000
Net Income	16 000	−102 000	348 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 899 000	2 961 000	3 023 000	3 085 000
Total Current Assets	4 403 000	4 432 000	4 133 000	3 872 000
Total Assets	7 302 000	7 393 000	7 156 000	6 957 000
Total Retained Equity	2 561 000	2 545 000	2 647 000	2 299 000
Total Equity	6 782 000	6 765 000	6 867 000	6 519 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	521 000	628 000	290 000	438 000
Total Equity and Debt	7 302 000	7 393 000	7 156 000	6 957 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	832 000	804 000	812 000	785 000
Revenue	832 000	804 000	812 000	785 000
Cost of Goods Sold	0	0	0	0
Salary Costs	43 000	43 000	32 000	86 000
Depreciation	62 000	62 000	62 000	62 000
Impairment	0	0	0	0
Expenditure	666 000	769 000	321 000	635 000
Operating Profit	165 000	35 000	490 000	149 000
Financial Income	1 000	0	7 000	20 000
Financial Costs	5 000	2 000	3 000	2 000
Financial Balance	−4 000	−2 000	4 000	18 000
Dividends	0	0	0	0
Net Income	16 000	−102 000	348 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	120 000	120 000	120 000	120 000
Real Eastate	986 000	1 048 000	1 110 000	1 172 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	986 000	1 048 000	1 110 000	1 172 000
Total Fiancial Fixed Assets	1 793 000	1 793 000	1 793 000	1 793 000
Total Fixed Assets	2 899 000	2 961 000	3 023 000	3 085 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 020 000	4 011 000	2 934 000	3 027 000
Total Current Assets	4 403 000	4 432 000	4 133 000	3 872 000
Total Assets	7 302 000	7 393 000	7 156 000	6 957 000
Total Equity	6 782 000	6 765 000	6 867 000	6 519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	325 000	399 000	92 000	232 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	43 000	86 000	43 000	65 000
Total Current Debt	521 000	628 000	290 000	438 000
Total Equity and Debt	7 302 000	7 393 000	7 156 000	6 957 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,24 %	−1,51 %	5,07 %	0,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,83 %	4,35 %	60,34 %	18,98 %
Current Ratio	8,45	7,06	14,25	8,84
Quick Ratio	8,45	7,06	14,25	8,84
Equity Ratio	0,93	0,92	0,96	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %