ADVOKAT LINE HVIDTSTEN INGEBRIGTSEN

5014 BERGEN

Finances

Share Ownership

Return on Equity

181,23 %

Current Ratio

6,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 345 000	2 038 000	2 279 000	2 722 000
Net Income	1 294 000	1 091 000	1 394 000	1 663 000
Total Assets	852 000	859 000	822 000	808 000
Total Equity	714 000	757 000	676 000	635 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 345 000	2 038 000	2 279 000	2 722 000
Expenditure	1 054 000	945 000	884 000	1 056 000
Operating Profit	1 291 000	1 093 000	1 394 000	1 665 000
Financial Income	4 000	1 000	1 000	2 000
Financial Costs	0	3 000	1 000	4 000
Financial Balance	4 000	−2 000	0	−2 000
Earnings Before Tax	1 294 000	1 091 000	1 394 000	1 663 000
Tax	0	0	0	0
Net Income	1 294 000	1 091 000	1 394 000	1 663 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	852 000	859 000	822 000	808 000
Total Assets	852 000	859 000	822 000	808 000
Total Retained Equity	714 000	757 000	676 000	635 000
Total Equity	714 000	757 000	676 000	635 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	139 000	103 000	145 000	173 000
Total Equity and Debt	852 000	859 000	822 000	808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 345 000	2 038 000	2 258 000	2 722 000
Other Income	0	0	21 000	0
Revenue	2 345 000	2 038 000	2 279 000	2 722 000
Cost of Goods Sold	0	120 000	96 000	203 000
Salary Costs	0	82 000	78 000	74 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 054 000	945 000	884 000	1 056 000
Operating Profit	1 291 000	1 093 000	1 394 000	1 665 000
Financial Income	4 000	1 000	1 000	2 000
Financial Costs	0	3 000	1 000	4 000
Financial Balance	4 000	−2 000	0	−2 000
Dividends	0	0	0	0
Net Income	1 294 000	1 091 000	1 394 000	1 663 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	2 000	52 000	30 000
Total Current Assets	852 000	859 000	822 000	808 000
Total Assets	852 000	859 000	822 000	808 000
Total Equity	714 000	757 000	676 000	635 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	37 000	58 000	46 000
Unpaid Taxes	76 000	56 000	87 000	117 000
Dividends	0	0	0	0
Other Current Debt	21 000	10 000	0	10 000
Total Current Debt	139 000	103 000	145 000	173 000
Total Equity and Debt	852 000	859 000	822 000	808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	181,23 %	144,12 %	206,21 %	261,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,05 %	53,63 %	61,17 %	61,17 %
Current Ratio	6,13	8,34	5,67	4,67
Quick Ratio	6,13	8,34	5,67	4,67
Equity Ratio	0,84	0,88	0,82	0,79
Gross Profit Margin	100 %	94,11 %	95,79 %	92,54 %