CHRIGER AS

7652 VERDAL

Finances

Return on Equity

58,38 %

Current Ratio

2,33

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 783 000	6 869 000	1 615 000	1 813 000
Net Income	3 722 000	896 000	374 000	696 000
Total Assets	13 784 000	8 655 000	9 113 000	8 284 000
Total Equity	6 376 000	2 654 000	2 943 000	2 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 783 000	6 869 000	1 615 000	1 813 000
Expenditure	13 775 000	5 648 000	965 000	1 053 000
Operating Profit	5 007 000	1 222 000	650 000	760 000
Financial Income	194 000	160 000	200 000	2 000
Financial Costs	388 000	277 000	230 000	243 000
Financial Balance	−194 000	−117 000	−30 000	−241 000
Earnings Before Tax	4 814 000	1 105 000	621 000	519 000
Tax	1 092 000	209 000	247 000	−177 000
Net Income	3 722 000	896 000	374 000	696 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 112 000	6 643 000	7 251 000	7 160 000
Total Current Assets	7 672 000	2 012 000	1 862 000	1 125 000
Total Assets	13 784 000	8 655 000	9 113 000	8 284 000
Total Retained Equity	4 558 000	836 000	1 125 000	751 000
Total Equity	6 376 000	2 654 000	2 943 000	2 569 000
Total Long-Term Debt	4 116 000	4 992 000	5 594 000	5 289 000
Total Current Debt	3 293 000	1 010 000	577 000	426 000
Total Equity and Debt	13 784 000	8 655 000	9 113 000	8 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 783 000	6 862 000	1 615 000	1 813 000
Other Income	0	7 000	0	0
Revenue	18 783 000	6 869 000	1 615 000	1 813 000
Cost of Goods Sold	2 768 000	1 307 000	0	0
Salary Costs	6 360 000	1 449 000	0	0
Depreciation	505 000	491 000	401 000	401 000
Impairment	0	0	0	0
Expenditure	13 775 000	5 648 000	965 000	1 053 000
Operating Profit	5 007 000	1 222 000	650 000	760 000
Financial Income	194 000	160 000	200 000	2 000
Financial Costs	388 000	277 000	230 000	243 000
Financial Balance	−194 000	−117 000	−30 000	−241 000
Dividends	0	0	0	0
Net Income	3 722 000	896 000	374 000	696 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 382 000	4 720 000	5 057 000	5 395 000
Machinery and Plant Facilities	410 000	498 000	58 000	121 000
Fixtures	281 000	237 000	0	0
Total Tangible Assets	5 073 000	5 454 000	5 115 000	5 516 000
Total Fiancial Fixed Assets	1 039 000	1 189 000	2 136 000	1 644 000
Total Fixed Assets	6 112 000	6 643 000	7 251 000	7 160 000
Stock	329 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 534 000	172 000	1 506 000	523 000
Total Current Assets	7 672 000	2 012 000	1 862 000	1 125 000
Total Assets	13 784 000	8 655 000	9 113 000	8 284 000
Total Equity	6 376 000	2 654 000	2 943 000	2 569 000
Short-Term Group Debt	0	159 000	0	0
Total Long-Term Debt	4 116 000	4 992 000	5 594 000	5 289 000
Creditors	347 000	183 000	189 000	73 000
Unpaid Taxes	670 000	297 000	25 000	45 000
Dividends	0	0	0	0
Other Current Debt	1 109 000	371 000	147 000	58 000
Total Current Debt	3 293 000	1 010 000	577 000	426 000
Total Equity and Debt	13 784 000	8 655 000	9 113 000	8 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,38 %	33,76 %	12,71 %	27,09 %
Debt-to-Equity Ratio	0,65	1,88	1,9	2,06
Operating Profit Margin	26,66 %	17,79 %	40,25 %	41,92 %
Current Ratio	2,33	1,99	3,23	2,64
Quick Ratio	2,59	1,99	3,23	2,64
Equity Ratio	0,46	0,31	0,32	0,31
Gross Profit Margin	85,26 %	80,97 %	100 %	100 %