TRØNDER ØKONOMI AS

7059 JAKOBSLI

Finances

Return on Equity

10,52 %

Current Ratio

29,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	12 000
Net Income	973 000	268 000	154 000	327 000
Total Assets	9 547 000	8 874 000	8 652 000	8 452 000
Total Equity	9 247 000	8 574 000	8 606 000	8 452 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	12 000
Expenditure	85 000	121 000	138 000	47 000
Operating Profit	−85 000	−121 000	−137 000	−35 000
Financial Income	1 057 000	389 000	442 000	389 000
Financial Costs	0	0	150 000	27 000
Financial Balance	1 057 000	389 000	292 000	362 000
Earnings Before Tax	973 000	268 000	154 000	327 000
Tax	0	0	0	0
Net Income	973 000	268 000	154 000	327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	621 000	621 000	635 000	731 000
Total Current Assets	8 926 000	8 253 000	8 017 000	7 722 000
Total Assets	9 547 000	8 874 000	8 652 000	8 452 000
Total Retained Equity	9 217 000	8 544 000	8 576 000	8 422 000
Total Equity	9 247 000	8 574 000	8 606 000	8 452 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	300 000	300 000	46 000	0
Total Equity and Debt	9 547 000	8 874 000	8 652 000	8 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	12 000
Other Income	0	0	0	0
Revenue	0	0	0	12 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	2 000
Depreciation	0	14 000	6 000	8 000
Impairment	0	0	0	0
Expenditure	85 000	121 000	138 000	47 000
Operating Profit	−85 000	−121 000	−137 000	−35 000
Financial Income	1 057 000	389 000	442 000	389 000
Financial Costs	0	0	150 000	27 000
Financial Balance	1 057 000	389 000	292 000	362 000
Dividends	300 000	300 000	0	0
Net Income	973 000	268 000	154 000	327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	65 000	65 000	65 000	65 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	19 000
Total Tangible Assets	65 000	65 000	79 000	85 000
Total Fiancial Fixed Assets	556 000	556 000	556 000	646 000
Total Fixed Assets	621 000	621 000	635 000	731 000
Stock	0	0	0	0
Total Investments	8 717 000	8 012 000	7 462 000	7 107 000
Cash, Bank	136 000	180 000	286 000	213 000
Total Current Assets	8 926 000	8 253 000	8 017 000	7 722 000
Total Assets	9 547 000	8 874 000	8 652 000	8 452 000
Total Equity	9 247 000	8 574 000	8 606 000	8 452 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	0	0
Other Current Debt	0	0	46 000	0
Total Current Debt	300 000	300 000	46 000	0
Total Equity and Debt	9 547 000	8 874 000	8 652 000	8 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,52 %	3,13 %	1,79 %	3,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−291,67 %
Current Ratio	29,75	27,51	174,28	-
Quick Ratio	29,75	27,51	174,28	-
Equity Ratio	0,97	0,97	0,99	1
Gross Profit Margin	-	-	-	100 %