RAMP EIENDOM AS

4011 STAVANGER

Finances

Share Ownership

Return on Equity

11,73 %

Current Ratio

5,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	444 000	423 000	420 000	413 000
Net Income	239 000	179 000	226 000	226 000
Total Assets	2 223 000	1 949 000	1 806 000	2 394 000
Total Equity	2 038 000	1 800 000	1 621 000	1 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	444 000	423 000	420 000	413 000
Expenditure	125 000	180 000	125 000	119 000
Operating Profit	319 000	243 000	294 000	294 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	5 000
Financial Balance	0	0	−1 000	−5 000
Earnings Before Tax	319 000	243 000	294 000	289 000
Tax	80 000	64 000	68 000	64 000
Net Income	239 000	179 000	226 000	226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 273 000	1 340 000	1 407 000	1 474 000
Total Current Assets	950 000	609 000	399 000	920 000
Total Assets	2 223 000	1 949 000	1 806 000	2 394 000
Total Retained Equity	1 888 000	1 650 000	1 471 000	1 245 000
Total Equity	2 038 000	1 800 000	1 621 000	1 395 000
Total Long-Term Debt	0	0	0	22 000
Total Current Debt	185 000	149 000	185 000	977 000
Total Equity and Debt	2 223 000	1 949 000	1 806 000	2 394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	444 000	423 000	420 000	413 000
Revenue	444 000	423 000	420 000	413 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	67 000	67 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	125 000	180 000	125 000	119 000
Operating Profit	319 000	243 000	294 000	294 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	5 000
Financial Balance	0	0	−1 000	−5 000
Dividends	0	0	0	800 000
Net Income	239 000	179 000	226 000	226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 273 000	1 340 000	1 407 000	1 474 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 273 000	1 340 000	1 407 000	1 474 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 273 000	1 340 000	1 407 000	1 474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	939 000	598 000	388 000	910 000
Total Current Assets	950 000	609 000	399 000	920 000
Total Assets	2 223 000	1 949 000	1 806 000	2 394 000
Total Equity	2 038 000	1 800 000	1 621 000	1 395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	22 000
Creditors	1 000	1 000	11 000	4 000
Unpaid Taxes	99 000	80 000	94 000	93 000
Dividends	0	0	0	800 000
Other Current Debt	4 000	4 000	4 000	4 000
Total Current Debt	185 000	149 000	185 000	977 000
Total Equity and Debt	2 223 000	1 949 000	1 806 000	2 394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,73 %	9,94 %	13,94 %	16,2 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	71,85 %	57,45 %	70 %	71,19 %
Current Ratio	5,14	4,09	2,16	0,94
Quick Ratio	5,14	4,09	2,16	0,94
Equity Ratio	0,92	0,92	0,9	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %