EQUINOR NORSK LNG AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

1 401,9 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 729 097 000	436 376 000	421 524 000	1 038 034 000
Total Assets	5 127 590 000	819 859 000	862 366 000	1 593 915 000
Total Equity	337 334 000	355 782 000	380 106 000	436 672 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	477 000	487 000	614 000	460 000
Operating Profit	−477 000	−487 000	−614 000	−460 000
Financial Income	0	0	0	0
Financial Costs	−4 772 192 000	−440 223 000	−426 308 000	−1 046 310 000
Financial Balance	4 772 192 000	440 223 000	426 308 000	1 046 310 000
Earnings Before Tax	4 771 716 000	439 736 000	425 693 000	1 045 850 000
Tax	42 619 000	3 360 000	4 169 000	7 816 000
Net Income	4 729 097 000	436 376 000	421 524 000	1 038 034 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	323 132 000	323 132 000	323 132 000	323 132 000
Total Current Assets	4 804 457 000	496 726 000	539 233 000	1 270 782 000
Total Assets	5 127 590 000	819 859 000	862 366 000	1 593 915 000
Total Retained Equity	−18 448 000	0	0	0
Total Equity	337 334 000	355 782 000	380 106 000	436 672 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 790 256 000	464 076 000	482 260 000	1 157 242 000
Total Equity and Debt	5 127 590 000	819 859 000	862 366 000	1 593 915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	477 000	487 000	614 000	460 000
Operating Profit	−477 000	−487 000	−614 000	−460 000
Financial Income	0	0	0	0
Financial Costs	−4 772 192 000	−440 223 000	−426 308 000	−1 046 310 000
Financial Balance	4 772 192 000	440 223 000	426 308 000	1 046 310 000
Dividends	0	0	0	0
Net Income	4 729 097 000	436 376 000	421 524 000	1 038 034 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	323 132 000	323 132 000	323 132 000	323 132 000
Total Fixed Assets	323 132 000	323 132 000	323 132 000	323 132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 804 457 000	496 726 000	539 233 000	1 270 782 000
Total Assets	5 127 590 000	819 859 000	862 366 000	1 593 915 000
Total Equity	337 334 000	355 782 000	380 106 000	436 672 000
Short-Term Group Debt	22 494 000	898 000	3 962 000	0
Total Long-Term Debt	0	0	0	0
Creditors	92 000	16 000	0	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 790 256 000	464 076 000	482 260 000	1 157 242 000
Total Equity and Debt	5 127 590 000	819 859 000	862 366 000	1 593 915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 401,9 %	122,65 %	110,9 %	237,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1	1,07	1,12	1,1
Quick Ratio	1	1,07	1,12	1,1
Equity Ratio	0,07	0,43	0,44	0,27
Gross Profit Margin	-	-	-	-