EIENDOMMEN AXEL JACOBSEN AS

8300 SVOLVÆR

Finances

Return on Equity

7,45 %

Current Ratio

11,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	363 000	361 000	359 000	351 000
Net Income	215 000	224 000	198 000	117 000
Total Assets	3 032 000	2 751 000	5 537 000	5 410 000
Total Equity	2 885 000	2 670 000	5 446 000	5 248 000

Income (NOK)	2022	2021	2020	2019
Revenue	363 000	361 000	359 000	351 000
Expenditure	109 000	103 000	154 000	241 000
Operating Profit	254 000	258 000	205 000	110 000
Financial Income	23 000	30 000	50 000	41 000
Financial Costs	0	0	1 000	0
Financial Balance	23 000	30 000	49 000	41 000
Earnings Before Tax	276 000	288 000	254 000	150 000
Tax	61 000	64 000	56 000	33 000
Net Income	215 000	224 000	198 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 335 000	1 382 000	1 431 000	1 476 000
Total Current Assets	1 697 000	1 368 000	4 106 000	3 934 000
Total Assets	3 032 000	2 751 000	5 537 000	5 410 000
Total Retained Equity	2 785 000	2 570 000	5 346 000	5 148 000
Total Equity	2 885 000	2 670 000	5 446 000	5 248 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	147 000	81 000	91 000	162 000
Total Equity and Debt	3 032 000	2 751 000	5 537 000	5 410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	363 000	361 000	359 000	351 000
Revenue	363 000	361 000	359 000	351 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	52 000	52 000	52 000	52 000
Impairment	0	0	0	0
Expenditure	109 000	103 000	154 000	241 000
Operating Profit	254 000	258 000	205 000	110 000
Financial Income	23 000	30 000	50 000	41 000
Financial Costs	0	0	1 000	0
Financial Balance	23 000	30 000	49 000	41 000
Dividends	0	0	0	0
Net Income	215 000	224 000	198 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	68 000	63 000	60 000	53 000
Real Eastate	1 257 000	1 309 000	1 361 000	1 413 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 257 000	1 309 000	1 361 000	1 413 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	1 335 000	1 382 000	1 431 000	1 476 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	953 000	639 000	3 387 000	1 674 000
Total Current Assets	1 697 000	1 368 000	4 106 000	3 934 000
Total Assets	3 032 000	2 751 000	5 537 000	5 410 000
Total Equity	2 885 000	2 670 000	5 446 000	5 248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	48 000
Unpaid Taxes	82 000	14 000	14 000	14 000
Dividends	0	0	0	0
Other Current Debt	0	0	15 000	53 000
Total Current Debt	147 000	81 000	91 000	162 000
Total Equity and Debt	3 032 000	2 751 000	5 537 000	5 410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,45 %	8,39 %	3,64 %	2,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,97 %	71,47 %	57,1 %	31,34 %
Current Ratio	11,54	16,89	45,12	24,28
Quick Ratio	11,54	16,89	45,12	24,28
Equity Ratio	0,95	0,97	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %