HINETT EIENDOM AS

7804 NAMSOS

Finances

Share Ownership

Return on Equity

17,3 %

Current Ratio

0,17

Debt-to-Equity Ratio

11,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 050 000	2 951 000	2 836 000	2 917 000
Net Income	246 000	313 000	454 000	407 000
Total Assets	18 409 000	17 919 000	18 586 000	17 095 000
Total Equity	1 422 000	1 176 000	863 000	409 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 050 000	2 951 000	2 836 000	2 917 000
Expenditure	2 035 000	1 945 000	1 662 000	1 816 000
Operating Profit	1 016 000	1 005 000	1 174 000	1 101 000
Financial Income	0	2 000	5 000	16 000
Financial Costs	699 000	585 000	616 000	594 000
Financial Balance	−699 000	−583 000	−611 000	−578 000
Earnings Before Tax	317 000	422 000	563 000	523 000
Tax	71 000	109 000	109 000	116 000
Net Income	246 000	313 000	454 000	407 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 204 000	17 557 000	16 772 000	16 173 000
Total Current Assets	205 000	362 000	1 814 000	922 000
Total Assets	18 409 000	17 919 000	18 586 000	17 095 000
Total Retained Equity	1 222 000	976 000	663 000	209 000
Total Equity	1 422 000	1 176 000	863 000	409 000
Total Long-Term Debt	15 804 000	16 073 000	17 120 000	16 024 000
Total Current Debt	1 182 000	669 000	603 000	662 000
Total Equity and Debt	18 409 000	17 919 000	18 586 000	17 095 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 050 000	2 951 000	2 836 000	2 917 000
Revenue	3 050 000	2 951 000	2 836 000	2 917 000
Cost of Goods Sold	0	0	0	0
Salary Costs	954 000	954 000	569 000	792 000
Depreciation	69 000	69 000	69 000	69 000
Impairment	0	0	0	0
Expenditure	2 035 000	1 945 000	1 662 000	1 816 000
Operating Profit	1 016 000	1 005 000	1 174 000	1 101 000
Financial Income	0	2 000	5 000	16 000
Financial Costs	699 000	585 000	616 000	594 000
Financial Balance	−699 000	−583 000	−611 000	−578 000
Dividends	0	0	0	0
Net Income	246 000	313 000	454 000	407 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 204 000	17 557 000	16 772 000	16 173 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 204 000	17 557 000	16 772 000	16 173 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 204 000	17 557 000	16 772 000	16 173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	362 000	1 814 000	922 000
Total Current Assets	205 000	362 000	1 814 000	922 000
Total Assets	18 409 000	17 919 000	18 586 000	17 095 000
Total Equity	1 422 000	1 176 000	863 000	409 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 804 000	16 073 000	17 120 000	16 024 000
Creditors	0	0	0	0
Unpaid Taxes	87 000	79 000	47 000	41 000
Dividends	0	0	0	0
Other Current Debt	1 023 000	500 000	448 000	582 000
Total Current Debt	1 182 000	669 000	603 000	662 000
Total Equity and Debt	18 409 000	17 919 000	18 586 000	17 095 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,3 %	26,62 %	52,61 %	99,51 %
Debt-to-Equity Ratio	11,11	13,67	19,84	39,18
Operating Profit Margin	33,31 %	34,06 %	41,4 %	37,74 %
Current Ratio	0,17	0,54	3,01	1,39
Quick Ratio	0,17	0,54	3,01	1,39
Equity Ratio	0,08	0,07	0,05	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %