KVERNELAND EIENDOM AS

4044 HAFRSFJORD

Finances

Share Ownership

Return on Equity

14,36 %

Current Ratio

2,94

Debt-to-Equity Ratio

4,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	185 000	150 000	157 000	24 000
Net Income	52 000	42 000	51 000	−451 000
Total Assets	1 895 000	1 900 000	1 944 000	1 918 000
Total Equity	362 000	310 000	268 000	217 000

Income (NOK)	2022	2021	2020	2019
Revenue	185 000	150 000	157 000	24 000
Expenditure	47 000	41 000	34 000	11 000
Operating Profit	138 000	109 000	124 000	13 000
Financial Income	0	0	0	0
Financial Costs	72 000	55 000	58 000	478 000
Financial Balance	−72 000	−55 000	−58 000	−478 000
Earnings Before Tax	67 000	54 000	65 000	−465 000
Tax	15 000	12 000	14 000	−15 000
Net Income	52 000	42 000	51 000	−451 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 654 000	1 141 000	1 141 000	1 141 000
Total Current Assets	241 000	759 000	803 000	777 000
Total Assets	1 895 000	1 900 000	1 944 000	1 918 000
Total Retained Equity	332 000	280 000	238 000	187 000
Total Equity	362 000	310 000	268 000	217 000
Total Long-Term Debt	1 451 000	1 524 000	1 597 000	1 672 000
Total Current Debt	82 000	66 000	78 000	29 000
Total Equity and Debt	1 895 000	1 900 000	1 944 000	1 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	185 000	150 000	157 000	24 000
Other Income	0	0	0	0
Revenue	185 000	150 000	157 000	24 000
Cost of Goods Sold	4 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	41 000	34 000	11 000
Operating Profit	138 000	109 000	124 000	13 000
Financial Income	0	0	0	0
Financial Costs	72 000	55 000	58 000	478 000
Financial Balance	−72 000	−55 000	−58 000	−478 000
Dividends	0	0	0	0
Net Income	52 000	42 000	51 000	−451 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 125 000	1 141 000	1 141 000	1 141 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 125 000	1 141 000	1 141 000	1 141 000
Total Fiancial Fixed Assets	529 000	0	0	0
Total Fixed Assets	1 654 000	1 141 000	1 141 000	1 141 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	191 000	183 000	218 000	186 000
Total Current Assets	241 000	759 000	803 000	777 000
Total Assets	1 895 000	1 900 000	1 944 000	1 918 000
Total Equity	362 000	310 000	268 000	217 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 451 000	1 524 000	1 597 000	1 672 000
Creditors	0	0	0	0
Unpaid Taxes	40 000	30 000	35 000	2 000
Dividends	0	0	0	0
Other Current Debt	10 000	9 000	9 000	22 000
Total Current Debt	82 000	66 000	78 000	29 000
Total Equity and Debt	1 895 000	1 900 000	1 944 000	1 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,36 %	13,55 %	19,03 %	−207,83 %
Debt-to-Equity Ratio	4,01	4,92	5,96	7,71
Operating Profit Margin	74,59 %	72,67 %	78,98 %	54,17 %
Current Ratio	2,94	11,5	10,29	26,79
Quick Ratio	2,94	11,5	10,29	26,79
Equity Ratio	0,19	0,16	0,14	0,11
Gross Profit Margin	97,84 %	100 %	100 %	100 %

Rotate your device to see the full table