ADVOKATFIRMAET LARS ERIK SOLLI

7130 BREKSTAD

Finances

Share Ownership

Return on Equity

74,29 %

Current Ratio

5,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 562 000	1 068 000	5 546 000	3 741 000
Net Income	1 274 000	695 000	4 081 000	2 369 000
Total Assets	1 806 000	1 748 000	3 014 000	2 188 000
Total Equity	1 715 000	1 708 000	2 750 000	1 913 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 562 000	1 068 000	5 546 000	3 741 000
Expenditure	287 000	407 000	1 464 000	1 371 000
Operating Profit	1 275 000	661 000	4 082 000	2 371 000
Financial Income	0	35 000	1 000	1 000
Financial Costs	1 000	0	2 000	3 000
Financial Balance	−1 000	35 000	−1 000	−2 000
Earnings Before Tax	1 274 000	695 000	4 081 000	2 369 000
Tax	0	0	0	0
Net Income	1 274 000	695 000	4 081 000	2 369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 317 000	1 338 000	1 942 000	796 000
Total Current Assets	489 000	410 000	1 072 000	1 392 000
Total Assets	1 806 000	1 748 000	3 014 000	2 188 000
Total Retained Equity	1 715 000	1 708 000	2 750 000	1 913 000
Total Equity	1 715 000	1 708 000	2 750 000	1 913 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	90 000	39 000	264 000	275 000
Total Equity and Debt	1 806 000	1 748 000	3 014 000	2 188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 483 000	961 000	3 899 000	3 347 000
Other Income	79 000	107 000	1 647 000	394 000
Revenue	1 562 000	1 068 000	5 546 000	3 741 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−2 000	38 000	881 000	828 000
Depreciation	21 000	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	287 000	407 000	1 464 000	1 371 000
Operating Profit	1 275 000	661 000	4 082 000	2 371 000
Financial Income	0	35 000	1 000	1 000
Financial Costs	1 000	0	2 000	3 000
Financial Balance	−1 000	35 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	1 274 000	695 000	4 081 000	2 369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	734 000	754 000	775 000	796 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	734 000	754 000	775 000	796 000
Total Fiancial Fixed Assets	583 000	583 000	1 167 000	0
Total Fixed Assets	1 317 000	1 338 000	1 942 000	796 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	37 000	250 000	137 000
Total Current Assets	489 000	410 000	1 072 000	1 392 000
Total Assets	1 806 000	1 748 000	3 014 000	2 188 000
Total Equity	1 715 000	1 708 000	2 750 000	1 913 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	6 000	23 000	32 000
Unpaid Taxes	76 000	31 000	159 000	168 000
Dividends	0	0	0	0
Other Current Debt	0	3 000	81 000	75 000
Total Current Debt	90 000	39 000	264 000	275 000
Total Equity and Debt	1 806 000	1 748 000	3 014 000	2 188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,29 %	40,69 %	148,4 %	123,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,63 %	61,89 %	73,6 %	63,38 %
Current Ratio	5,43	10,51	4,06	5,06
Quick Ratio	5,43	10,51	4,06	5,06
Equity Ratio	0,95	0,98	0,91	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %