STRAUMAR AS

8006 BODØ

Finances

Share Ownership

Return on Equity

4,14 %

Current Ratio

7,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	684 000	731 000	692 000	682 000
Net Income	345 000	418 000	414 000	381 000
Total Assets	8 559 000	8 365 000	8 033 000	7 774 000
Total Equity	8 343 000	8 119 000	7 820 000	7 527 000

Income (NOK)	2022	2021	2020	2019
Revenue	684 000	731 000	692 000	682 000
Expenditure	272 000	200 000	172 000	206 000
Operating Profit	412 000	531 000	520 000	476 000
Financial Income	30 000	6 000	6 000	10 000
Financial Costs	0	0	0	0
Financial Balance	30 000	6 000	6 000	10 000
Earnings Before Tax	442 000	537 000	526 000	487 000
Tax	97 000	118 000	113 000	106 000
Net Income	345 000	418 000	414 000	381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 986 000	6 986 000	6 986 000	6 986 000
Total Current Assets	1 573 000	1 379 000	1 047 000	788 000
Total Assets	8 559 000	8 365 000	8 033 000	7 774 000
Total Retained Equity	2 323 000	2 099 000	1 800 000	1 507 000
Total Equity	8 343 000	8 119 000	7 820 000	7 527 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	216 000	246 000	213 000	248 000
Total Equity and Debt	8 559 000	8 365 000	8 033 000	7 774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	684 000	731 000	692 000	682 000
Revenue	684 000	731 000	692 000	682 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	272 000	200 000	172 000	206 000
Operating Profit	412 000	531 000	520 000	476 000
Financial Income	30 000	6 000	6 000	10 000
Financial Costs	0	0	0	0
Financial Balance	30 000	6 000	6 000	10 000
Dividends	0	0	0	0
Net Income	345 000	418 000	414 000	381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 986 000	6 986 000	6 986 000	6 986 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 986 000	6 986 000	6 986 000	6 986 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 986 000	6 986 000	6 986 000	6 986 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 573 000	1 379 000	1 047 000	788 000
Total Current Assets	1 573 000	1 379 000	1 047 000	788 000
Total Assets	8 559 000	8 365 000	8 033 000	7 774 000
Total Equity	8 343 000	8 119 000	7 820 000	7 527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	119 000	125 000	100 000	142 000
Total Current Debt	216 000	246 000	213 000	248 000
Total Equity and Debt	8 559 000	8 365 000	8 033 000	7 774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,14 %	5,15 %	5,29 %	5,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,23 %	72,64 %	75,14 %	69,79 %
Current Ratio	7,28	5,61	4,92	3,18
Quick Ratio	7,28	5,61	4,92	3,18
Equity Ratio	0,97	0,97	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %