ODDEN EIENDOM AS

4735 EVJE

Finances

Share Ownership

Return on Equity

−0,82 %

Current Ratio

30,08

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	240 000	312 000	367 000
Net Income	−55 000	−31 000	80 000	137 000
Total Assets	12 194 000	12 590 000	12 692 000	10 643 000
Total Equity	6 746 000	6 801 000	6 832 000	6 752 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	240 000	312 000	367 000
Expenditure	139 000	145 000	139 000	101 000
Operating Profit	60 000	95 000	173 000	266 000
Financial Income	3 000	3 000	24 000	1 000
Financial Costs	134 000	138 000	94 000	92 000
Financial Balance	−131 000	−135 000	−70 000	−91 000
Earnings Before Tax	−71 000	−40 000	103 000	175 000
Tax	−16 000	−9 000	23 000	39 000
Net Income	−55 000	−31 000	80 000	137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 457 000	9 596 000	9 615 000	6 497 000
Total Current Assets	2 737 000	2 994 000	3 078 000	4 146 000
Total Assets	12 194 000	12 590 000	12 692 000	10 643 000
Total Retained Equity	1 967 000	2 022 000	2 054 000	1 973 000
Total Equity	6 746 000	6 801 000	6 832 000	6 752 000
Total Long-Term Debt	5 357 000	5 681 000	5 675 000	3 667 000
Total Current Debt	91 000	108 000	185 000	224 000
Total Equity and Debt	12 194 000	12 590 000	12 692 000	10 643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	200 000	240 000	312 000	367 000
Revenue	200 000	240 000	312 000	367 000
Cost of Goods Sold	0	0	9 000	0
Salary Costs	0	0	0	0
Depreciation	138 000	129 000	128 000	100 000
Impairment	0	0	0	0
Expenditure	139 000	145 000	139 000	101 000
Operating Profit	60 000	95 000	173 000	266 000
Financial Income	3 000	3 000	24 000	1 000
Financial Costs	134 000	138 000	94 000	92 000
Financial Balance	−131 000	−135 000	−70 000	−91 000
Dividends	0	0	0	0
Net Income	−55 000	−31 000	80 000	137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 057 000	9 156 000	9 135 000	5 938 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	400 000	440 000	480 000	559 000
Total Tangible Assets	9 457 000	9 596 000	9 615 000	6 497 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 457 000	9 596 000	9 615 000	6 497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	551 000	1 076 000	1 537 000	735 000
Total Current Assets	2 737 000	2 994 000	3 078 000	4 146 000
Total Assets	12 194 000	12 590 000	12 692 000	10 643 000
Total Equity	6 746 000	6 801 000	6 832 000	6 752 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 357 000	5 681 000	5 675 000	3 667 000
Creditors	0	0	0	0
Unpaid Taxes	29 000	21 000	30 000	0
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	2 000	21 000
Total Current Debt	91 000	108 000	185 000	224 000
Total Equity and Debt	12 194 000	12 590 000	12 692 000	10 643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,82 %	−0,46 %	1,17 %	2,03 %
Debt-to-Equity Ratio	0,79	0,84	0,83	0,54
Operating Profit Margin	30 %	39,58 %	55,45 %	72,48 %
Current Ratio	30,08	27,72	16,64	18,51
Quick Ratio	30,08	27,72	16,64	18,51
Equity Ratio	0,55	0,54	0,54	0,63
Gross Profit Margin	100 %	100 %	97,12 %	100 %