ÅNDAL LAVPRIS AS

6631 BATNFJORDSØRA

Finances

Share Ownership

Return on Equity

80,39 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 280 000	39 434 000	38 473 000	35 161 000
Net Income	1 996 000	1 714 000	1 426 000	1 265 000
Total Assets	7 483 000	6 824 000	6 261 000	5 133 000
Total Equity	2 483 000	1 886 000	1 673 000	1 446 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 280 000	39 434 000	38 473 000	35 161 000
Expenditure	38 710 000	37 221 000	7 625 000	7 130 000
Operating Profit	2 571 000	2 213 000	1 862 000	1 659 000
Financial Income	3 000	6 000	4 000	5 000
Financial Costs	11 000	20 000	35 000	39 000
Financial Balance	−8 000	−14 000	−31 000	−34 000
Earnings Before Tax	2 563 000	2 199 000	1 832 000	1 624 000
Tax	567 000	485 000	405 000	359 000
Net Income	1 996 000	1 714 000	1 426 000	1 265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	376 000	500 000	644 000	654 000
Total Current Assets	7 108 000	6 324 000	5 617 000	4 479 000
Total Assets	7 483 000	6 824 000	6 261 000	5 133 000
Total Retained Equity	2 381 000	1 784 000	1 571 000	1 344 000
Total Equity	2 483 000	1 886 000	1 673 000	1 446 000
Total Long-Term Debt	40 000	273 000	498 000	499 000
Total Current Debt	4 961 000	4 665 000	4 090 000	3 187 000
Total Equity and Debt	7 483 000	6 824 000	6 261 000	5 133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 969 000	39 109 000	38 293 000	34 922 000
Other Income	311 000	325 000	180 000	239 000
Revenue	41 280 000	39 434 000	38 473 000	35 161 000
Cost of Goods Sold	30 677 000	29 364 000	0	0
Salary Costs	3 796 000	3 718 000	3 580 000	3 411 000
Depreciation	125 000	133 000	173 000	168 000
Impairment	0	0	0	0
Expenditure	38 710 000	37 221 000	7 625 000	7 130 000
Operating Profit	2 571 000	2 213 000	1 862 000	1 659 000
Financial Income	3 000	6 000	4 000	5 000
Financial Costs	11 000	20 000	35 000	39 000
Financial Balance	−8 000	−14 000	−31 000	−34 000
Dividends	1 400 000	1 500 000	1 200 000	1 000 000
Net Income	1 996 000	1 714 000	1 426 000	1 265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	40 000	40 000	51 000	56 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	314 000	439 000	572 000	577 000
Total Tangible Assets	314 000	439 000	572 000	577 000
Total Fiancial Fixed Assets	21 000	21 000	21 000	21 000
Total Fixed Assets	376 000	500 000	644 000	654 000
Stock	2 939 000	2 623 000	2 535 000	2 549 000
Total Investments	0	0	0	0
Cash, Bank	2 708 000	2 051 000	1 842 000	670 000
Total Current Assets	7 108 000	6 324 000	5 617 000	4 479 000
Total Assets	7 483 000	6 824 000	6 261 000	5 133 000
Total Equity	2 483 000	1 886 000	1 673 000	1 446 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	273 000	498 000	499 000
Creditors	1 819 000	1 644 000	1 444 000	1 100 000
Unpaid Taxes	384 000	312 000	302 000	345 000
Dividends	1 400 000	1 500 000	1 200 000	1 000 000
Other Current Debt	791 000	734 000	744 000	394 000
Total Current Debt	4 961 000	4 665 000	4 090 000	3 187 000
Total Equity and Debt	7 483 000	6 824 000	6 261 000	5 133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,39 %	90,88 %	85,24 %	87,48 %
Debt-to-Equity Ratio	0,02	0,14	0,3	0,35
Operating Profit Margin	6,23 %	5,61 %	4,84 %	4,72 %
Current Ratio	1,43	1,36	1,37	1,41
Quick Ratio	3,52	3,1	3,61	7,02
Equity Ratio	0,33	0,28	0,27	0,28
Gross Profit Margin	25,69 %	25,54 %	100 %	100 %