SOLTUNVEGEN EIENDOM AS

7550 HOMMELVIK

Finances

Return on Equity

3,45 %

Current Ratio

2,75

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	395 000	870 000	510 000	561 000
Net Income	210 000	590 000	282 000	361 000
Total Assets	6 655 000	9 124 000	9 331 000	9 184 000
Total Equity	6 087 000	6 277 000	8 320 000	8 918 000

Income (NOK)	2022	2021	2020	2019
Revenue	395 000	870 000	510 000	561 000
Expenditure	138 000	141 000	167 000	116 000
Operating Profit	257 000	729 000	343 000	445 000
Financial Income	11 000	26 000	18 000	17 000
Financial Costs	0	0	0	0
Financial Balance	11 000	26 000	18 000	17 000
Earnings Before Tax	267 000	756 000	361 000	463 000
Tax	57 000	166 000	79 000	101 000
Net Income	210 000	590 000	282 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 304 000	5 304 000	7 868 000	7 868 000
Total Current Assets	1 351 000	3 819 000	1 464 000	1 316 000
Total Assets	6 655 000	9 124 000	9 331 000	9 184 000
Total Retained Equity	6 057 000	6 247 000	8 290 000	8 888 000
Total Equity	6 087 000	6 277 000	8 320 000	8 918 000
Total Long-Term Debt	78 000	98 000	33 000	38 000
Total Current Debt	491 000	2 749 000	979 000	228 000
Total Equity and Debt	6 655 000	9 124 000	9 331 000	9 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	408 000	0	27 000
Other Income	395 000	462 000	510 000	534 000
Revenue	395 000	870 000	510 000	561 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	138 000	141 000	167 000	116 000
Operating Profit	257 000	729 000	343 000	445 000
Financial Income	11 000	26 000	18 000	17 000
Financial Costs	0	0	0	0
Financial Balance	11 000	26 000	18 000	17 000
Dividends	400 000	0	880 000	100 000
Net Income	210 000	590 000	282 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 280 000	5 280 000	7 843 000	7 843 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 280 000	5 280 000	7 843 000	7 843 000
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	5 304 000	5 304 000	7 868 000	7 868 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 349 000	3 817 000	1 458 000	1 312 000
Total Current Assets	1 351 000	3 819 000	1 464 000	1 316 000
Total Assets	6 655 000	9 124 000	9 331 000	9 184 000
Total Equity	6 087 000	6 277 000	8 320 000	8 918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	78 000	98 000	33 000	38 000
Creditors	−1 000	1 000	0	2 000
Unpaid Taxes	0	0	0	1 000
Dividends	400 000	0	880 000	100 000
Other Current Debt	14 000	2 647 000	15 000	15 000
Total Current Debt	491 000	2 749 000	979 000	228 000
Total Equity and Debt	6 655 000	9 124 000	9 331 000	9 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,45 %	9,4 %	3,39 %	4,05 %
Debt-to-Equity Ratio	0,01	0,02	0	0
Operating Profit Margin	65,06 %	83,79 %	67,25 %	79,32 %
Current Ratio	2,75	1,39	1,5	5,77
Quick Ratio	2,75	1,39	1,5	5,77
Equity Ratio	0,91	0,69	0,89	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %