SOLSTAD BRASIL AS

4280 SKUDENESHAVN

Finances

Share Ownership

Return on Equity

9,36 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 029 000	−78 000	−6 214 000	−61 000
Total Assets	21 682 000	19 695 000	19 732 000	25 946 000
Total Equity	21 682 000	19 654 000	19 732 000	25 946 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	62 000	77 000	55 000	69 000
Operating Profit	−62 000	−77 000	−55 000	−69 000
Financial Income	2 092 000	0	2 000	8 000
Financial Costs	1 000	1 000	6 161 000	0
Financial Balance	2 091 000	−1 000	−6 159 000	8 000
Earnings Before Tax	2 029 000	−78 000	−6 214 000	−61 000
Tax	0	0	0	0
Net Income	2 029 000	−78 000	−6 214 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 318 000	17 500 000	17 500 000	17 500 000
Total Current Assets	365 000	2 195 000	2 232 000	8 446 000
Total Assets	21 682 000	19 695 000	19 732 000	25 946 000
Total Retained Equity	−4 668 000	−6 697 000	−6 619 000	−405 000
Total Equity	21 682 000	19 654 000	19 732 000	25 946 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	41 000	0	0
Total Equity and Debt	21 682 000	19 695 000	19 732 000	25 946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	77 000	55 000	69 000
Operating Profit	−62 000	−77 000	−55 000	−69 000
Financial Income	2 092 000	0	2 000	8 000
Financial Costs	1 000	1 000	6 161 000	0
Financial Balance	2 091 000	−1 000	−6 159 000	8 000
Dividends	0	0	0	0
Net Income	2 029 000	−78 000	−6 214 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	21 318 000	17 500 000	17 500 000	17 500 000
Total Fixed Assets	21 318 000	17 500 000	17 500 000	17 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	355 000	2 185 000	2 232 000	853 000
Total Current Assets	365 000	2 195 000	2 232 000	8 446 000
Total Assets	21 682 000	19 695 000	19 732 000	25 946 000
Total Equity	21 682 000	19 654 000	19 732 000	25 946 000
Short-Term Group Debt	0	41 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	41 000	0	0
Total Equity and Debt	21 682 000	19 695 000	19 732 000	25 946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,36 %	−0,4 %	−31,49 %	−0,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	53,54	-	-
Quick Ratio	-	53,54	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-