KRISTIAN FJELDS GATE BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

8,53 %

Current Ratio

2,36

Debt-to-Equity Ratio

2,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 794 000	1 848 000	2 157 000	1 646 000
Net Income	674 000	583 000	1 110 000	444 000
Total Assets	29 020 000	29 009 000	28 960 000	28 894 000
Total Equity	7 905 000	7 231 000	6 648 000	5 538 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 794 000	1 848 000	2 157 000	1 646 000
Expenditure	933 000	1 134 000	840 000	961 000
Operating Profit	862 000	714 000	1 318 000	685 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	190 000	131 000	209 000	244 000
Financial Balance	−188 000	−131 000	−208 000	−241 000
Earnings Before Tax	674 000	583 000	1 110 000	444 000
Tax	0	0	0	0
Net Income	674 000	583 000	1 110 000	444 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 274 000	28 249 000	28 249 000	28 249 000
Total Current Assets	746 000	760 000	711 000	645 000
Total Assets	29 020 000	29 009 000	28 960 000	28 894 000
Total Retained Equity	7 902 000	7 228 000	6 646 000	5 536 000
Total Equity	7 905 000	7 231 000	6 648 000	5 538 000
Total Long-Term Debt	20 800 000	21 380 000	22 007 000	22 967 000
Total Current Debt	316 000	399 000	305 000	389 000
Total Equity and Debt	29 020 000	29 009 000	28 960 000	28 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 794 000	1 848 000	2 157 000	1 646 000
Revenue	1 794 000	1 848 000	2 157 000	1 646 000
Cost of Goods Sold	0	0	0	0
Salary Costs	47 000	47 000	47 000	47 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	933 000	1 134 000	840 000	961 000
Operating Profit	862 000	714 000	1 318 000	685 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	190 000	131 000	209 000	244 000
Financial Balance	−188 000	−131 000	−208 000	−241 000
Dividends	0	0	0	0
Net Income	674 000	583 000	1 110 000	444 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 249 000	28 249 000	28 249 000	28 249 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 249 000	28 249 000	28 249 000	28 249 000
Total Fiancial Fixed Assets	25 000	0	0	0
Total Fixed Assets	28 274 000	28 249 000	28 249 000	28 249 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	714 000	734 000	672 000	559 000
Total Current Assets	746 000	760 000	711 000	645 000
Total Assets	29 020 000	29 009 000	28 960 000	28 894 000
Total Equity	7 905 000	7 231 000	6 648 000	5 538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 800 000	21 380 000	22 007 000	22 967 000
Creditors	31 000	122 000	14 000	82 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	5 000	1 000
Total Current Debt	316 000	399 000	305 000	389 000
Total Equity and Debt	29 020 000	29 009 000	28 960 000	28 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,53 %	8,06 %	16,7 %	8,02 %
Debt-to-Equity Ratio	2,63	2,96	3,31	4,15
Operating Profit Margin	48,05 %	38,64 %	61,1 %	41,62 %
Current Ratio	2,36	1,9	2,33	1,66
Quick Ratio	2,36	1,9	2,33	1,66
Equity Ratio	0,27	0,25	0,23	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %