company

SAMEIET FANTOFTVEG 30

5059 BERGEN

Finances

Share Ownership

Return on Equity

42,2 %

Current Ratio

11,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 949 000	1 752 000	1 559 000	1 398 000
Net Income	292 000	−109 000	73 000	−4 000
Total Assets	759 000	453 000	570 000	553 000
Total Equity	692 000	399 000	509 000	436 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 949 000	1 752 000	1 559 000	1 398 000
Expenditure	1 660 000	1 862 000	1 486 000	1 405 000
Operating Profit	289 000	−110 000	72 000	−7 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	3 000
Earnings Before Tax	292 000	−109 000	73 000	−4 000
Tax	0	0	0	0
Net Income	292 000	−109 000	73 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	759 000	453 000	570 000	553 000
Total Assets	759 000	453 000	570 000	553 000
Total Retained Equity	692 000	399 000	509 000	436 000
Total Equity	692 000	399 000	509 000	436 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	53 000	61 000	118 000
Total Equity and Debt	759 000	453 000	570 000	553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 949 000	1 752 000	1 559 000	1 398 000
Revenue	1 949 000	1 752 000	1 559 000	1 398 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	34 000	18 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 660 000	1 862 000	1 486 000	1 405 000
Operating Profit	289 000	−110 000	72 000	−7 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	292 000	−109 000	73 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	596 000	362 000	496 000	441 000
Total Current Assets	759 000	453 000	570 000	553 000
Total Assets	759 000	453 000	570 000	553 000
Total Equity	692 000	399 000	509 000	436 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	12 000	36 000	90 000
Unpaid Taxes	0	14 000	0	12 000
Dividends	0	0	0	0
Other Current Debt	6 000	28 000	26 000	17 000
Total Current Debt	67 000	53 000	61 000	118 000
Total Equity and Debt	759 000	453 000	570 000	553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,2 %	−27,32 %	14,34 %	−0,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,83 %	−6,28 %	4,62 %	−0,5 %
Current Ratio	11,33	8,55	9,34	4,69
Quick Ratio	11,33	8,55	9,34	4,69
Equity Ratio	0,91	0,88	0,89	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English