HUSFLIDEN HAMAR BUNAD AS

2317 HAMAR

Finances

Return on Equity

−1,19 %

Current Ratio

4,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	338 000	296 000	306 000	374 000
Net Income	−41 000	62 000	524 000	376 000
Total Assets	3 708 000	3 754 000	3 517 000	3 019 000
Total Equity	3 434 000	3 475 000	3 413 000	2 889 000

Income (NOK)	2022	2021	2020	2019
Revenue	338 000	296 000	306 000	374 000
Expenditure	470 000	288 000	175 000	217 000
Operating Profit	−132 000	8 000	131 000	158 000
Financial Income	87 000	71 000	541 000	324 000
Financial Costs	0	0	0	0
Financial Balance	87 000	71 000	541 000	324 000
Earnings Before Tax	−45 000	79 000	672 000	482 000
Tax	−4 000	17 000	148 000	106 000
Net Income	−41 000	62 000	524 000	376 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 392 000	2 432 000	1 606 000	1 758 000
Total Current Assets	1 315 000	1 322 000	1 911 000	1 262 000
Total Assets	3 708 000	3 754 000	3 517 000	3 019 000
Total Retained Equity	1 687 000	1 728 000	1 653 000	1 129 000
Total Equity	3 434 000	3 475 000	3 413 000	2 889 000
Total Long-Term Debt	0	4 000	4 000	0
Total Current Debt	274 000	275 000	100 000	131 000
Total Equity and Debt	3 708 000	3 754 000	3 517 000	3 019 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	338 000	296 000	306 000	374 000
Revenue	338 000	296 000	306 000	374 000
Cost of Goods Sold	0	0	0	0
Salary Costs	167 000	135 000	123 000	162 000
Depreciation	110 000	107 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	470 000	288 000	175 000	217 000
Operating Profit	−132 000	8 000	131 000	158 000
Financial Income	87 000	71 000	541 000	324 000
Financial Costs	0	0	0	0
Financial Balance	87 000	71 000	541 000	324 000
Dividends	0	0	0	0
Net Income	−41 000	62 000	524 000	376 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	338 000	448 000	0	144 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	102 000	108 000
Total Tangible Assets	0	0	102 000	108 000
Total Fiancial Fixed Assets	2 054 000	1 984 000	1 504 000	1 506 000
Total Fixed Assets	2 392 000	2 432 000	1 606 000	1 758 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	552 000	857 000	1 350 000	929 000
Total Current Assets	1 315 000	1 322 000	1 911 000	1 262 000
Total Assets	3 708 000	3 754 000	3 517 000	3 019 000
Total Equity	3 434 000	3 475 000	3 413 000	2 889 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000	4 000	0
Creditors	11 000	11 000	8 000	5 000
Unpaid Taxes	29 000	19 000	23 000	27 000
Dividends	0	0	0	0
Other Current Debt	235 000	228 000	70 000	99 000
Total Current Debt	274 000	275 000	100 000	131 000
Total Equity and Debt	3 708 000	3 754 000	3 517 000	3 019 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,19 %	1,78 %	15,35 %	13,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−39,05 %	2,7 %	42,81 %	42,25 %
Current Ratio	4,8	4,81	19,11	9,63
Quick Ratio	4,8	4,81	19,11	9,63
Equity Ratio	0,93	0,93	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %