FREEDOM CONSULTING AS

0862 OSLO

Finances

Share Ownership

Return on Equity

2,33 %

Current Ratio

7,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 495 000	2 622 000	3 174 000	3 277 000
Net Income	73 000	374 000	952 000	496 000
Total Assets	3 586 000	4 093 000	4 481 000	3 798 000
Total Equity	3 131 000	3 558 000	3 780 000	3 266 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 495 000	2 622 000	3 174 000	3 277 000
Expenditure	2 421 000	2 176 000	1 967 000	2 654 000
Operating Profit	74 000	446 000	1 206 000	623 000
Financial Income	23 000	36 000	16 000	15 000
Financial Costs	3 000	2 000	2 000	1 000
Financial Balance	20 000	34 000	14 000	14 000
Earnings Before Tax	94 000	480 000	1 220 000	637 000
Tax	21 000	106 000	269 000	140 000
Net Income	73 000	374 000	952 000	496 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	333 000	467 000	350 000	424 000
Total Current Assets	3 252 000	3 626 000	4 131 000	3 374 000
Total Assets	3 586 000	4 093 000	4 481 000	3 798 000
Total Retained Equity	3 031 000	3 458 000	3 680 000	3 166 000
Total Equity	3 131 000	3 558 000	3 780 000	3 266 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	455 000	535 000	702 000	532 000
Total Equity and Debt	3 586 000	4 093 000	4 481 000	3 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 495 000	2 622 000	3 174 000	3 277 000
Other Income	0	0	0	0
Revenue	2 495 000	2 622 000	3 174 000	3 277 000
Cost of Goods Sold	0	0	0	0
Salary Costs	850 000	688 000	543 000	811 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 421 000	2 176 000	1 967 000	2 654 000
Operating Profit	74 000	446 000	1 206 000	623 000
Financial Income	23 000	36 000	16 000	15 000
Financial Costs	3 000	2 000	2 000	1 000
Financial Balance	20 000	34 000	14 000	14 000
Dividends	0	0	0	0
Net Income	73 000	374 000	952 000	496 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	333 000	467 000	350 000	424 000
Total Fixed Assets	333 000	467 000	350 000	424 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 690 000	2 891 000	3 239 000	2 741 000
Total Current Assets	3 252 000	3 626 000	4 131 000	3 374 000
Total Assets	3 586 000	4 093 000	4 481 000	3 798 000
Total Equity	3 131 000	3 558 000	3 780 000	3 266 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	219 000	175 000	248 000	4 000
Unpaid Taxes	125 000	188 000	130 000	150 000
Dividends	0	0	0	0
Other Current Debt	90 000	70 000	60 000	247 000
Total Current Debt	455 000	535 000	702 000	532 000
Total Equity and Debt	3 586 000	4 093 000	4 481 000	3 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,33 %	10,51 %	25,19 %	15,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,97 %	17,01 %	38 %	19,01 %
Current Ratio	7,15	6,78	5,88	6,34
Quick Ratio	7,15	6,78	5,88	6,34
Equity Ratio	0,87	0,87	0,84	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %