OHMA WIIG DA

4346 BRYNE

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

3,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 788 000	10 177 000	8 410 000	8 703 000
Net Income	0	0	0	0
Total Assets	8 165 000	7 557 000	6 970 000	5 903 000
Total Equity	6 820 000	6 366 000	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	13 788 000	10 177 000	8 410 000	8 703 000
Expenditure	10 101 000	6 728 000	5 901 000	5 790 000
Operating Profit	2 000	2 000	−6 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 917 000	2 733 000	2 678 000	3 013 000
Total Current Assets	5 248 000	4 824 000	4 292 000	2 890 000
Total Assets	8 165 000	7 557 000	6 970 000	5 903 000
Total Retained Equity	0	0	0	0
Total Equity	6 820 000	6 366 000	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 345 000	1 191 000	893 000	646 000
Total Equity and Debt	8 165 000	7 557 000	6 970 000	5 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 928 000	9 588 000	0	0
Other Income	860 000	589 000	0	0
Revenue	13 788 000	10 177 000	8 410 000	8 703 000
Cost of Goods Sold	8 235 000	5 132 000	4 489 000	4 260 000
Salary Costs	2 362 000	2 039 000	1 412 000	1 530 000
Depreciation	−496 000	−443 000	0	0
Impairment	0	0	0	0
Expenditure	10 101 000	6 728 000	5 901 000	5 790 000
Operating Profit	2 000	2 000	−6 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 068 000	1 113 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 902 000	2 732 000	0	0
Total Fiancial Fixed Assets	14 000	2 000	0	0
Total Fixed Assets	2 917 000	2 733 000	2 678 000	3 013 000
Stock	2 454 000	2 202 000	1 696 000	1 092 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 248 000	4 824 000	4 292 000	2 890 000
Total Assets	8 165 000	7 557 000	6 970 000	5 903 000
Total Equity	6 820 000	6 366 000	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 345 000	1 191 000	893 000	646 000
Total Equity and Debt	8 165 000	7 557 000	6 970 000	5 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	-	-
Debt-to-Equity Ratio	0	0	-	-
Operating Profit Margin	0,01 %	0,02 %	−0,07 %	0,09 %
Current Ratio	3,9	4,05	4,81	4,47
Quick Ratio	−4,73	−4,77	−5,34	−6,48
Equity Ratio	0,84	0,84	0	0
Gross Profit Margin	40,27 %	49,57 %	46,62 %	51,05 %