company

INGER MARIE STØEN

2750 GRAN

Finances

Share Ownership

Return on Equity

132,98 %

Current Ratio

6,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 094 000	1 219 000	1 945 000	1 486 000
Net Income	746 000	842 000	1 563 000	1 176 000
Total Assets	598 000	789 000	1 007 000	749 000
Total Equity	561 000	715 000	919 000	488 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 094 000	1 219 000	1 945 000	1 486 000
Expenditure	347 000	378 000	379 000	303 000
Operating Profit	746 000	841 000	1 566 000	1 183 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	7 000
Financial Balance	0	0	−3 000	−7 000
Earnings Before Tax	746 000	842 000	1 563 000	1 176 000
Tax	0	0	0	0
Net Income	746 000	842 000	1 563 000	1 176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	352 000	469 000	586 000	247 000
Total Current Assets	246 000	321 000	421 000	502 000
Total Assets	598 000	789 000	1 007 000	749 000
Total Retained Equity	−153 000	−204 000	431 000	211 000
Total Equity	561 000	715 000	919 000	488 000
Total Long-Term Debt	0	0	0	165 000
Total Current Debt	36 000	75 000	88 000	96 000
Total Equity and Debt	598 000	789 000	1 007 000	749 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 094 000	1 219 000	1 902 000	1 486 000
Other Income	0	0	43 000	0
Revenue	1 094 000	1 219 000	1 945 000	1 486 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	117 000	117 000	52 000	67 000
Impairment	0	0	0	0
Expenditure	347 000	378 000	379 000	303 000
Operating Profit	746 000	841 000	1 566 000	1 183 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	7 000
Financial Balance	0	0	−3 000	−7 000
Dividends	0	0	0	0
Net Income	746 000	842 000	1 563 000	1 176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	352 000	469 000	586 000	247 000
Total Tangible Assets	352 000	469 000	586 000	247 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	352 000	469 000	586 000	247 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	159 000	93 000	199 000
Total Current Assets	246 000	321 000	421 000	502 000
Total Assets	598 000	789 000	1 007 000	749 000
Total Equity	561 000	715 000	919 000	488 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	165 000
Creditors	22 000	20 000	4 000	31 000
Unpaid Taxes	15 000	55 000	83 000	61 000
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	5 000
Total Current Debt	36 000	75 000	88 000	96 000
Total Equity and Debt	598 000	789 000	1 007 000	749 000

Financial indicators	2022	2021	2020	2019
Return on Equity	132,98 %	117,76 %	170,08 %	240,98 %
Debt-to-Equity Ratio	0	0	0	0,34
Operating Profit Margin	68,19 %	68,99 %	80,51 %	79,61 %
Current Ratio	6,83	4,28	4,78	5,23
Quick Ratio	6,83	4,28	4,78	5,23
Equity Ratio	0,94	0,91	0,91	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English