SLYDAHL REGNSKAP

8664 MOSJØEN

Finances

Share Ownership

Return on Equity

−574,42 %

Current Ratio

0,34

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	306 000	309 000	432 000	936 000
Net Income	247 000	255 000	363 000	806 000
Total Assets	22 000	36 000	15 000	44 000
Total Equity	−43 000	−30 000	−82 000	−172 000

Income (NOK)	2022	2021	2020	2019
Revenue	306 000	309 000	432 000	936 000
Expenditure	59 000	53 000	69 000	130 000
Operating Profit	247 000	255 000	363 000	806 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	247 000	255 000	363 000	806 000
Tax	0	0	0	0
Net Income	247 000	255 000	363 000	806 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	22 000	36 000	15 000	44 000
Total Assets	22 000	36 000	15 000	44 000
Total Retained Equity	−43 000	−30 000	−82 000	−172 000
Total Equity	−43 000	−30 000	−82 000	−172 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	65 000	66 000	98 000	216 000
Total Equity and Debt	22 000	36 000	15 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	306 000	309 000	432 000	936 000
Other Income	0	0	0	0
Revenue	306 000	309 000	432 000	936 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	53 000	69 000	130 000
Operating Profit	247 000	255 000	363 000	806 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	247 000	255 000	363 000	806 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	16 000	15 000	20 000
Total Current Assets	22 000	36 000	15 000	44 000
Total Assets	22 000	36 000	15 000	44 000
Total Equity	−43 000	−30 000	−82 000	−172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	3 000
Unpaid Taxes	64 000	66 000	98 000	213 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	65 000	66 000	98 000	216 000
Total Equity and Debt	22 000	36 000	15 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−574,42 %	−850 %	−442,68 %	−468,6 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	80,72 %	82,52 %	84,03 %	86,11 %
Current Ratio	0,34	0,55	0,15	0,2
Quick Ratio	0,34	0,55	0,15	0,2
Equity Ratio	−1,95	−0,83	−5,47	−3,91
Gross Profit Margin	100 %	100 %	100 %	100 %