company

REVISORTEAM DA

1771 HALDEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

1 632,59 %

Current Ratio

1,49

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 208 000	9 001 000	8 190 000	7 695 000
Net Income	4 408 000	4 326 000	4 017 000	3 624 000
Total Assets	758 000	560 000	495 000	407 000
Total Equity	270 000	115 000	41 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 208 000	9 001 000	8 190 000	7 695 000
Expenditure	4 804 000	4 778 000	4 220 000	4 079 000
Operating Profit	4 404 000	4 223 000	3 970 000	3 616 000
Financial Income	4 000	103 000	47 000	8 000
Financial Costs	0	0	0	0
Financial Balance	4 000	103 000	47 000	8 000
Earnings Before Tax	4 408 000	4 326 000	4 017 000	3 624 000
Tax	0	0	0	0
Net Income	4 408 000	4 326 000	4 017 000	3 624 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	728 000	530 000	465 000	377 000
Total Assets	758 000	560 000	495 000	407 000
Total Retained Equity	270 000	115 000	41 000	56 000
Total Equity	270 000	115 000	41 000	56 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	488 000	445 000	454 000	351 000
Total Equity and Debt	758 000	560 000	495 000	407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 208 000	9 001 000	8 190 000	7 695 000
Other Income	0	0	0	0
Revenue	9 208 000	9 001 000	8 190 000	7 695 000
Cost of Goods Sold	167 000	0	0	0
Salary Costs	3 774 000	3 849 000	3 441 000	3 250 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 804 000	4 778 000	4 220 000	4 079 000
Operating Profit	4 404 000	4 223 000	3 970 000	3 616 000
Financial Income	4 000	103 000	47 000	8 000
Financial Costs	0	0	0	0
Financial Balance	4 000	103 000	47 000	8 000
Dividends	0	0	0	0
Net Income	4 408 000	4 326 000	4 017 000	3 624 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	543 000	224 000	356 000	250 000
Total Current Assets	728 000	530 000	465 000	377 000
Total Assets	758 000	560 000	495 000	407 000
Total Equity	270 000	115 000	41 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	140 000	96 000	102 000	85 000
Unpaid Taxes	325 000	286 000	319 000	266 000
Dividends	0	0	0	0
Other Current Debt	24 000	63 000	33 000	0
Total Current Debt	488 000	445 000	454 000	351 000
Total Equity and Debt	758 000	560 000	495 000	407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 632,59 %	3 761,74 %	9 797,56 %	6 471,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,83 %	46,92 %	48,47 %	46,99 %
Current Ratio	1,49	1,19	1,02	1,07
Quick Ratio	1,49	1,19	1,02	1,07
Equity Ratio	0,36	0,21	0,08	0,14
Gross Profit Margin	98,19 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English