LINDESNES LEGEHUS AS

4520 LINDESNES

Finances

Share Ownership

Return on Equity

34,3 %

Current Ratio

2,08

Debt-to-Equity Ratio

2,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	764 000	739 000	872 000	811 000
Net Income	306 000	185 000	387 000	311 000
Total Assets	2 965 000	3 222 000	3 858 000	4 121 000
Total Equity	892 000	585 000	401 000	3 330 000

Income (NOK)	2022	2021	2020	2019
Revenue	764 000	739 000	872 000	811 000
Expenditure	265 000	420 000	328 000	350 000
Operating Profit	499 000	319 000	544 000	461 000
Financial Income	2 000	2 000	0	0
Financial Costs	74 000	52 000	17 000	37 000
Financial Balance	−72 000	−50 000	−17 000	−37 000
Earnings Before Tax	427 000	269 000	528 000	424 000
Tax	120 000	85 000	140 000	112 000
Net Income	306 000	185 000	387 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 708 000	2 946 000	3 189 000	3 434 000
Total Current Assets	256 000	276 000	669 000	687 000
Total Assets	2 965 000	3 222 000	3 858 000	4 121 000
Total Retained Equity	492 000	185 000	1 000	2 930 000
Total Equity	892 000	585 000	401 000	3 330 000
Total Long-Term Debt	1 950 000	2 550 000	0	667 000
Total Current Debt	123 000	87 000	3 458 000	125 000
Total Equity and Debt	2 965 000	3 222 000	3 858 000	4 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	764 000	739 000	872 000	811 000
Revenue	764 000	739 000	872 000	811 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	238 000	243 000	245 000	245 000
Impairment	0	0	0	0
Expenditure	265 000	420 000	328 000	350 000
Operating Profit	499 000	319 000	544 000	461 000
Financial Income	2 000	2 000	0	0
Financial Costs	74 000	52 000	17 000	37 000
Financial Balance	−72 000	−50 000	−17 000	−37 000
Dividends	0	0	3 317 000	0
Net Income	306 000	185 000	387 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 708 000	2 946 000	3 189 000	3 434 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 708 000	2 946 000	3 189 000	3 434 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 708 000	2 946 000	3 189 000	3 434 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	240 000	276 000	654 000	673 000
Total Current Assets	256 000	276 000	669 000	687 000
Total Assets	2 965 000	3 222 000	3 858 000	4 121 000
Total Equity	892 000	585 000	401 000	3 330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 950 000	2 550 000	0	667 000
Creditors	0	0	1 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	3 317 000	0
Other Current Debt	3 000	2 000	0	6 000
Total Current Debt	123 000	87 000	3 458 000	125 000
Total Equity and Debt	2 965 000	3 222 000	3 858 000	4 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,3 %	31,62 %	96,51 %	9,34 %
Debt-to-Equity Ratio	2,19	4,36	0	0,2
Operating Profit Margin	65,31 %	43,17 %	62,39 %	56,84 %
Current Ratio	2,08	3,17	0,19	5,5
Quick Ratio	2,08	3,17	0,19	5,5
Equity Ratio	0,3	0,18	0,1	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %