FINNMARKSAPOTEKENE AS

9510 ALTA

Finances

Share Ownership

Return on Equity

144,1 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2023	2022	2021	2020
Revenue	184 990 000	66 730 000	60 380 000	58 783 000
Net Income	5 065 000	−235 000	−31 000	−935 000
Total Assets	49 983 000	18 613 000	20 664 000	13 669 000
Total Equity	3 515 000	932 000	957 000	988 000

Income (NOK)	2023	2022	2021	2020
Revenue	184 990 000	66 730 000	60 380 000	58 783 000
Expenditure	178 758 000	67 026 000	60 424 000	60 020 000
Operating Profit	6 232 000	−296 000	−44 000	−1 237 000
Financial Income	270 000	3 000	13 000	51 000
Financial Costs	1 000	1 000	0	0
Financial Balance	269 000	2 000	13 000	51 000
Earnings Before Tax	6 501 000	−294 000	−31 000	−1 186 000
Tax	1 436 000	−59 000	0	−252 000
Net Income	5 065 000	−235 000	−31 000	−935 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	1 335 000	5 000	5 000	5 000
Total Current Assets	48 648 000	18 608 000	20 659 000	13 664 000
Total Assets	49 983 000	18 613 000	20 664 000	13 669 000
Total Retained Equity	0	−1 160 000	−925 000	−893 000
Total Equity	3 515 000	932 000	957 000	988 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	46 469 000	17 681 000	19 707 000	12 681 000
Total Equity and Debt	49 983 000	18 613 000	20 664 000	13 669 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	183 191 000	66 101 000	59 186 000	57 541 000
Other Income	1 799 000	630 000	1 193 000	1 242 000
Revenue	184 990 000	66 730 000	60 380 000	58 783 000
Cost of Goods Sold	132 403 000	49 066 000	42 791 000	42 016 000
Salary Costs	27 158 000	10 281 000	10 488 000	10 821 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	178 758 000	67 026 000	60 424 000	60 020 000
Operating Profit	6 232 000	−296 000	−44 000	−1 237 000
Financial Income	270 000	3 000	13 000	51 000
Financial Costs	1 000	1 000	0	0
Financial Balance	269 000	2 000	13 000	51 000
Dividends	5 000 000	0	0	0
Net Income	5 065 000	−235 000	−31 000	−935 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 317 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 317 000	0	0	0
Total Fiancial Fixed Assets	18 000	5 000	5 000	5 000
Total Fixed Assets	1 335 000	5 000	5 000	5 000
Stock	10 955 000	4 320 000	3 980 000	3 866 000
Total Investments	0	0	0	0
Cash, Bank	17 644 000	5 486 000	8 558 000	2 818 000
Total Current Assets	48 648 000	18 608 000	20 659 000	13 664 000
Total Assets	49 983 000	18 613 000	20 664 000	13 669 000
Total Equity	3 515 000	932 000	957 000	988 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 882 000	12 811 000	15 023 000	9 475 000
Unpaid Taxes	2 396 000	796 000	1 019 000	923 000
Dividends	5 000 000	0	0	0
Other Current Debt	4 213 000	4 073 000	3 665 000	2 283 000
Total Current Debt	46 469 000	17 681 000	19 707 000	12 681 000
Total Equity and Debt	49 983 000	18 613 000	20 664 000	13 669 000

Financial indicators	2023	2022	2021	2020
Return on Equity	144,1 %	−25,21 %	−3,24 %	−94,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,37 %	−0,44 %	−0,07 %	−2,1 %
Current Ratio	1,05	1,05	1,05	1,08
Quick Ratio	1,37	1,39	1,31	1,55
Equity Ratio	0,07	0,05	0,05	0,07
Gross Profit Margin	28,43 %	26,47 %	29,13 %	28,52 %