FINNMARK BLIKK OG BYGGVEDLIKEHOLD AS

9602 HAMMERFEST

Finances

Share Ownership

Return on Equity

7,84 %

Current Ratio

3,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 997 000	5 396 000	5 062 000	4 398 000
Net Income	206 000	278 000	185 000	−76 000
Total Assets	3 610 000	3 375 000	3 201 000	2 678 000
Total Equity	2 629 000	2 423 000	2 145 000	1 961 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 997 000	5 396 000	5 062 000	4 398 000
Expenditure	5 749 000	5 048 000	4 835 000	4 482 000
Operating Profit	248 000	348 000	228 000	−83 000
Financial Income	13 000	2 000	4 000	8 000
Financial Costs	0	0	1 000	1 000
Financial Balance	13 000	2 000	3 000	7 000
Earnings Before Tax	261 000	350 000	232 000	−76 000
Tax	55 000	73 000	47 000	0
Net Income	206 000	278 000	185 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	137 000	70 000	162 000
Total Current Assets	3 560 000	3 239 000	3 130 000	2 516 000
Total Assets	3 610 000	3 375 000	3 201 000	2 678 000
Total Retained Equity	2 499 000	2 293 000	2 015 000	1 831 000
Total Equity	2 629 000	2 423 000	2 145 000	1 961 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	981 000	952 000	1 055 000	717 000
Total Equity and Debt	3 610 000	3 375 000	3 201 000	2 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 997 000	5 351 000	5 062 000	4 398 000
Other Income	0	45 000	0	0
Revenue	5 997 000	5 396 000	5 062 000	4 398 000
Cost of Goods Sold	1 449 000	1 172 000	1 209 000	969 000
Salary Costs	3 144 000	2 854 000	2 755 000	2 573 000
Depreciation	31 000	47 000	92 000	92 000
Impairment	0	0	0	0
Expenditure	5 749 000	5 048 000	4 835 000	4 482 000
Operating Profit	248 000	348 000	228 000	−83 000
Financial Income	13 000	2 000	4 000	8 000
Financial Costs	0	0	1 000	1 000
Financial Balance	13 000	2 000	3 000	7 000
Dividends	0	0	0	0
Net Income	206 000	278 000	185 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	137 000	70 000	162 000
Total Tangible Assets	50 000	137 000	70 000	162 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	137 000	70 000	162 000
Stock	178 000	178 000	151 000	155 000
Total Investments	0	0	0	0
Cash, Bank	3 173 000	2 949 000	2 229 000	1 697 000
Total Current Assets	3 560 000	3 239 000	3 130 000	2 516 000
Total Assets	3 610 000	3 375 000	3 201 000	2 678 000
Total Equity	2 629 000	2 423 000	2 145 000	1 961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	65 000	66 000	72 000	40 000
Unpaid Taxes	512 000	499 000	627 000	413 000
Dividends	0	0	0	0
Other Current Debt	349 000	314 000	311 000	264 000
Total Current Debt	981 000	952 000	1 055 000	717 000
Total Equity and Debt	3 610 000	3 375 000	3 201 000	2 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,84 %	11,47 %	8,62 %	−3,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,14 %	6,45 %	4,5 %	−1,89 %
Current Ratio	3,63	3,4	2,97	3,51
Quick Ratio	4,43	4,18	3,46	4,48
Equity Ratio	0,73	0,72	0,67	0,73
Gross Profit Margin	75,84 %	78,28 %	76,12 %	77,97 %