SJØLUND EIENDOM AS

9016 TROMSØ

Finances

Share Ownership

Return on Equity

0,22 %

Current Ratio

2,79

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	721 000	721 000	634 000	560 000
Net Income	7 000	33 000	381 000	256 000
Total Assets	3 611 000	3 622 000	3 486 000	3 401 000
Total Equity	3 164 000	3 157 000	3 124 000	2 744 000

Income (NOK)	2022	2021	2020	2019
Revenue	721 000	721 000	634 000	560 000
Expenditure	715 000	678 000	139 000	216 000
Operating Profit	6 000	42 000	494 000	344 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	0	0	7 000	17 000
Financial Balance	3 000	0	−6 000	−16 000
Earnings Before Tax	9 000	42 000	488 000	328 000
Tax	2 000	9 000	107 000	72 000
Net Income	7 000	33 000	381 000	256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 880 000	2 837 000	2 928 000	3 018 000
Total Current Assets	731 000	785 000	559 000	383 000
Total Assets	3 611 000	3 622 000	3 486 000	3 401 000
Total Retained Equity	3 094 000	3 087 000	3 054 000	2 673 000
Total Equity	3 164 000	3 157 000	3 124 000	2 744 000
Total Long-Term Debt	185 000	199 000	227 000	516 000
Total Current Debt	262 000	266 000	135 000	141 000
Total Equity and Debt	3 611 000	3 622 000	3 486 000	3 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	721 000	721 000	634 000	560 000
Revenue	721 000	721 000	634 000	560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	498 000	493 000	0	3 000
Depreciation	91 000	90 000	90 000	90 000
Impairment	0	0	0	0
Expenditure	715 000	678 000	139 000	216 000
Operating Profit	6 000	42 000	494 000	344 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	0	0	7 000	17 000
Financial Balance	3 000	0	−6 000	−16 000
Dividends	0	0	0	0
Net Income	7 000	33 000	381 000	256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 880 000	2 837 000	2 928 000	3 018 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 880 000	2 837 000	2 928 000	3 018 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 880 000	2 837 000	2 928 000	3 018 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	722 000	778 000	554 000	380 000
Total Current Assets	731 000	785 000	559 000	383 000
Total Assets	3 611 000	3 622 000	3 486 000	3 401 000
Total Equity	3 164 000	3 157 000	3 124 000	2 744 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	185 000	199 000	227 000	516 000
Creditors	17 000	0	8 000	46 000
Unpaid Taxes	152 000	173 000	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	67 000	1 000	1 000
Total Current Debt	262 000	266 000	135 000	141 000
Total Equity and Debt	3 611 000	3 622 000	3 486 000	3 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,22 %	1,05 %	12,2 %	9,33 %
Debt-to-Equity Ratio	0,06	0,06	0,07	0,19
Operating Profit Margin	0,83 %	5,83 %	77,92 %	61,43 %
Current Ratio	2,79	2,95	4,14	2,72
Quick Ratio	2,79	2,95	4,14	2,72
Equity Ratio	0,88	0,87	0,9	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %