ANTON ENGENSVEI 1 ANS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

0,27 %

Current Ratio

9,75

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 742 000	4 329 000	3 837 000	4 112 000
Net Income	142 000	−202 000	1 361 000	2 303 000
Total Assets	59 844 000	57 902 000	53 640 000	51 984 000
Total Equity	52 853 000	52 710 000	52 912 000	51 551 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 742 000	4 329 000	3 837 000	4 112 000
Expenditure	4 403 000	4 495 000	2 503 000	2 027 000
Operating Profit	339 000	−166 000	1 334 000	2 085 000
Financial Income	16 000	31 000	28 000	219 000
Financial Costs	212 000	67 000	1 000	1 000
Financial Balance	−196 000	−36 000	27 000	218 000
Earnings Before Tax	142 000	−202 000	1 361 000	2 303 000
Tax	0	0	0	0
Net Income	142 000	−202 000	1 361 000	2 303 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 025 000	49 891 000	42 291 000	37 255 000
Total Current Assets	5 820 000	8 012 000	11 349 000	14 729 000
Total Assets	59 844 000	57 902 000	53 640 000	51 984 000
Total Retained Equity	52 853 000	52 710 000	52 912 000	51 551 000
Total Equity	52 853 000	52 710 000	52 912 000	51 551 000
Total Long-Term Debt	6 395 000	4 745 000	235 000	172 000
Total Current Debt	597 000	447 000	492 000	260 000
Total Equity and Debt	59 844 000	57 902 000	53 640 000	51 984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 742 000	4 329 000	3 837 000	4 112 000
Revenue	4 742 000	4 329 000	3 837 000	4 112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 145 000	1 470 000	1 313 000	663 000
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	4 403 000	4 495 000	2 503 000	2 027 000
Operating Profit	339 000	−166 000	1 334 000	2 085 000
Financial Income	16 000	31 000	28 000	219 000
Financial Costs	212 000	67 000	1 000	1 000
Financial Balance	−196 000	−36 000	27 000	218 000
Dividends	0	0	0	0
Net Income	142 000	−202 000	1 361 000	2 303 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	54 025 000	49 891 000	42 291 000	37 255 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	54 025 000	49 891 000	42 291 000	37 255 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 025 000	49 891 000	42 291 000	37 255 000
Stock	1 766 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 637 000	4 015 000	7 299 000	6 637 000
Total Current Assets	5 820 000	8 012 000	11 349 000	14 729 000
Total Assets	59 844 000	57 902 000	53 640 000	51 984 000
Total Equity	52 853 000	52 710 000	52 912 000	51 551 000
Short-Term Group Debt	61 000	0	24 000	0
Total Long-Term Debt	6 395 000	4 745 000	235 000	172 000
Creditors	243 000	169 000	131 000	0
Unpaid Taxes	68 000	71 000	105 000	107 000
Dividends	0	0	0	0
Other Current Debt	225 000	207 000	233 000	153 000
Total Current Debt	597 000	447 000	492 000	260 000
Total Equity and Debt	59 844 000	57 902 000	53 640 000	51 984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,27 %	−0,38 %	2,57 %	4,47 %
Debt-to-Equity Ratio	0,12	0,09	0	0
Operating Profit Margin	7,15 %	−3,83 %	34,77 %	50,71 %
Current Ratio	9,75	17,92	23,07	56,65
Quick Ratio	−4,98	17,92	23,07	56,65
Equity Ratio	0,88	0,91	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %