ARTPRO AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

37,29 %

Current Ratio

3,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 621 000	4 419 000	5 007 000	6 642 000
Net Income	902 000	550 000	668 000	539 000
Total Assets	3 394 000	3 621 000	4 940 000	2 957 000
Total Equity	2 419 000	1 516 000	2 866 000	2 198 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 621 000	4 419 000	5 007 000	6 642 000
Expenditure	3 456 000	3 721 000	4 164 000	5 962 000
Operating Profit	1 155 000	699 000	844 000	680 000
Financial Income	2 000	7 000	13 000	10 000
Financial Costs	1 000	0	0	0
Financial Balance	1 000	7 000	13 000	10 000
Earnings Before Tax	1 157 000	705 000	856 000	691 000
Tax	255 000	155 000	188 000	152 000
Net Income	902 000	550 000	668 000	539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	60 000	77 000	96 000
Total Current Assets	3 358 000	3 561 000	4 863 000	2 860 000
Total Assets	3 394 000	3 621 000	4 940 000	2 957 000
Total Retained Equity	2 314 000	1 411 000	2 761 000	2 093 000
Total Equity	2 419 000	1 516 000	2 866 000	2 198 000
Total Long-Term Debt	0	0	37 000	3 000
Total Current Debt	975 000	2 105 000	2 038 000	756 000
Total Equity and Debt	3 394 000	3 621 000	4 940 000	2 957 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 523 000	4 271 000	2 970 000	6 642 000
Other Income	1 098 000	148 000	2 037 000	0
Revenue	4 621 000	4 419 000	5 007 000	6 642 000
Cost of Goods Sold	2 437 000	3 552 000	3 179 000	4 423 000
Salary Costs	0	0	0	0
Depreciation	1 000	19 000	19 000	24 000
Impairment	0	0	0	0
Expenditure	3 456 000	3 721 000	4 164 000	5 962 000
Operating Profit	1 155 000	699 000	844 000	680 000
Financial Income	2 000	7 000	13 000	10 000
Financial Costs	1 000	0	0	0
Financial Balance	1 000	7 000	13 000	10 000
Dividends	0	0	0	0
Net Income	902 000	550 000	668 000	539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	58 000	77 000	96 000
Total Tangible Assets	32 000	58 000	77 000	96 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	60 000	77 000	96 000
Stock	0	10 000	10 000	4 000
Total Investments	0	0	0	0
Cash, Bank	2 360 000	3 416 000	3 619 000	2 527 000
Total Current Assets	3 358 000	3 561 000	4 863 000	2 860 000
Total Assets	3 394 000	3 621 000	4 940 000	2 957 000
Total Equity	2 419 000	1 516 000	2 866 000	2 198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	37 000	3 000
Creditors	716 000	9 000	1 391 000	68 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	2 000	492 000	539 000
Total Current Debt	975 000	2 105 000	2 038 000	756 000
Total Equity and Debt	3 394 000	3 621 000	4 940 000	2 957 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,29 %	36,28 %	23,31 %	24,52 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	24,99 %	15,82 %	16,86 %	10,24 %
Current Ratio	3,44	1,69	2,39	3,78
Quick Ratio	3,44	1,7	2,4	3,8
Equity Ratio	0,71	0,42	0,58	0,74
Gross Profit Margin	47,26 %	19,62 %	36,51 %	33,41 %