LINDMAN ARKITEKTKONTOR AS

2321 HAMAR

Finances

Share Ownership

Return on Equity

95 %

Current Ratio

0,72

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	92 000	277 000	162 000	0
Net Income	−76 000	71 000	117 000	−175 000
Total Assets	202 000	195 000	187 000	58 000
Total Equity	−80 000	−4 000	−74 000	−191 000

Income (NOK)	2022	2021	2020	2019
Revenue	92 000	277 000	162 000	0
Expenditure	168 000	207 000	46 000	175 000
Operating Profit	−76 000	71 000	117 000	−175 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−76 000	71 000	117 000	−175 000
Tax	0	0	0	0
Net Income	−76 000	71 000	117 000	−175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	202 000	195 000	187 000	58 000
Total Assets	202 000	195 000	187 000	58 000
Total Retained Equity	−160 000	−84 000	−154 000	−271 000
Total Equity	−80 000	−4 000	−74 000	−191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	282 000	199 000	262 000	249 000
Total Equity and Debt	202 000	195 000	187 000	58 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	92 000	277 000	162 000	0
Other Income	0	0	0	0
Revenue	92 000	277 000	162 000	0
Cost of Goods Sold	0	0	2 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	168 000	207 000	46 000	175 000
Operating Profit	−76 000	71 000	117 000	−175 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−76 000	71 000	117 000	−175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	28 000	48 000	16 000
Total Current Assets	202 000	195 000	187 000	58 000
Total Assets	202 000	195 000	187 000	58 000
Total Equity	−80 000	−4 000	−74 000	−191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	5 000	18 000	0
Unpaid Taxes	34 000	14 000	24 000	0
Dividends	0	0	0	0
Other Current Debt	223 000	179 000	220 000	249 000
Total Current Debt	282 000	199 000	262 000	249 000
Total Equity and Debt	202 000	195 000	187 000	58 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95 %	−1 775 %	−158,11 %	91,62 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−82,61 %	25,63 %	72,22 %	-
Current Ratio	0,72	0,98	0,71	0,23
Quick Ratio	0,72	0,98	0,71	0,23
Equity Ratio	−0,4	−0,02	−0,4	−3,29
Gross Profit Margin	100 %	100 %	98,77 %	-