STORE FÆRDER ORNITOLOGISKE STASJON

3101 TØNSBERG

Finances

Share Ownership

Return on Equity

−18,98 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	503 000	492 000	462 000	770 000
Net Income	−134 000	205 000	114 000	180 000
Total Assets	706 000	821 000	615 000	502 000
Total Equity	706 000	821 000	615 000	502 000

Income (NOK)	2022	2021	2020	2019
Revenue	503 000	492 000	462 000	770 000
Expenditure	644 000	288 000	350 000	592 000
Operating Profit	−141 000	204 000	112 000	178 000
Financial Income	7 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	2 000	2 000
Earnings Before Tax	−134 000	205 000	114 000	180 000
Tax	0	0	0	0
Net Income	−134 000	205 000	114 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	9 000
Total Current Assets	706 000	821 000	615 000	493 000
Total Assets	706 000	821 000	615 000	502 000
Total Retained Equity	0	0	615 000	502 000
Total Equity	706 000	821 000	615 000	502 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	706 000	821 000	615 000	502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	11 000	14 000	14 000
Other Income	487 000	481 000	448 000	756 000
Revenue	503 000	492 000	462 000	770 000
Cost of Goods Sold	644 000	0	129 000	88 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	644 000	288 000	350 000	592 000
Operating Profit	−141 000	204 000	112 000	178 000
Financial Income	7 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−134 000	205 000	114 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	9 000
Total Fixed Assets	0	0	0	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	697 000	812 000	606 000	493 000
Total Current Assets	706 000	821 000	615 000	493 000
Total Assets	706 000	821 000	615 000	502 000
Total Equity	706 000	821 000	615 000	502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	706 000	821 000	615 000	502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,98 %	24,97 %	18,54 %	35,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−28,03 %	41,46 %	24,24 %	23,12 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	−28,03 %	100 %	72,08 %	88,57 %