HERO EIENDOM AS

0582 OSLO

Finances

Return on Equity

10,79 %

Current Ratio

1,27

Debt-to-Equity Ratio

3,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 757 000	30 914 000	29 668 000	28 603 000
Net Income	22 339 000	149 340 000	204 824 000	46 681 000
Total Assets	1 009 366 000	1 042 270 000	1 001 613 000	826 447 000
Total Equity	207 046 000	236 852 000	170 242 000	123 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 757 000	30 914 000	29 668 000	28 603 000
Expenditure	25 232 000	22 519 000	17 556 000	18 623 000
Operating Profit	8 524 000	8 394 000	12 112 000	9 980 000
Financial Income	41 974 000	168 595 000	221 191 000	61 275 000
Financial Costs	27 394 000	25 965 000	28 526 000	25 004 000
Financial Balance	14 580 000	142 630 000	192 665 000	36 271 000
Earnings Before Tax	23 104 000	151 024 000	204 777 000	46 251 000
Tax	766 000	1 683 000	−47 000	−430 000
Net Income	22 339 000	149 340 000	204 824 000	46 681 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	935 487 000	782 253 000	852 818 000	734 002 000
Total Current Assets	73 879 000	260 017 000	148 795 000	92 445 000
Total Assets	1 009 366 000	1 042 270 000	1 001 613 000	826 447 000
Total Retained Equity	199 015 000	228 821 000	162 211 000	115 275 000
Total Equity	207 046 000	236 852 000	170 242 000	123 306 000
Total Long-Term Debt	743 992 000	715 790 000	726 658 000	678 864 000
Total Current Debt	58 328 000	89 627 000	104 713 000	24 277 000
Total Equity and Debt	1 009 366 000	1 042 270 000	1 001 613 000	826 447 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 721 000	24 084 000	24 165 000	26 870 000
Other Income	8 036 000	6 830 000	5 503 000	1 733 000
Revenue	33 757 000	30 914 000	29 668 000	28 603 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 779 000	9 755 000	7 919 000	6 277 000
Depreciation	2 727 000	3 085 000	3 068 000	4 057 000
Impairment	0	0	0	0
Expenditure	25 232 000	22 519 000	17 556 000	18 623 000
Operating Profit	8 524 000	8 394 000	12 112 000	9 980 000
Financial Income	41 974 000	168 595 000	221 191 000	61 275 000
Financial Costs	27 394 000	25 965 000	28 526 000	25 004 000
Financial Balance	14 580 000	142 630 000	192 665 000	36 271 000
Dividends	50 000 000	80 000 000	100 000 000	20 000 000
Net Income	22 339 000	149 340 000	204 824 000	46 681 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	629 000	616 000	436 000	363 000
Real Eastate	66 145 000	65 656 000	68 597 000	71 549 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	627 000	0	0	10 000
Total Tangible Assets	66 772 000	65 656 000	68 597 000	71 559 000
Total Fiancial Fixed Assets	868 086 000	715 981 000	783 785 000	662 080 000
Total Fixed Assets	935 487 000	782 253 000	852 818 000	734 002 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 318 000	36 612 000	148 095 000	91 555 000
Total Current Assets	73 879 000	260 017 000	148 795 000	92 445 000
Total Assets	1 009 366 000	1 042 270 000	1 001 613 000	826 447 000
Total Equity	207 046 000	236 852 000	170 242 000	123 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	743 992 000	715 790 000	726 658 000	678 864 000
Creditors	2 040 000	862 000	563 000	944 000
Unpaid Taxes	426 000	337 000	472 000	521 000
Dividends	50 000 000	80 000 000	100 000 000	20 000 000
Other Current Debt	5 688 000	7 335 000	3 653 000	2 812 000
Total Current Debt	58 328 000	89 627 000	104 713 000	24 277 000
Total Equity and Debt	1 009 366 000	1 042 270 000	1 001 613 000	826 447 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,79 %	63,05 %	120,31 %	37,86 %
Debt-to-Equity Ratio	3,59	3,02	4,27	5,51
Operating Profit Margin	25,25 %	27,15 %	40,83 %	34,89 %
Current Ratio	1,27	2,9	1,42	3,81
Quick Ratio	1,27	2,9	1,42	3,81
Equity Ratio	0,21	0,23	0,17	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %