BOLIGSAMEIET KVARTAL 14

2615 LILLEHAMMER

Finances

Share Ownership

Return on Equity

−15,07 %

Current Ratio

13,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 640 000	1 614 000	1 614 000	1 926 000
Net Income	−409 000	103 000	−571 000	525 000
Total Assets	2 913 000	3 377 000	3 273 000	3 804 000
Total Equity	2 714 000	3 122 000	3 019 000	3 590 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 640 000	1 614 000	1 614 000	1 926 000
Expenditure	2 050 000	1 511 000	2 187 000	1 404 000
Operating Profit	−410 000	102 000	−573 000	522 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	3 000
Earnings Before Tax	−409 000	103 000	−571 000	525 000
Tax	0	0	0	0
Net Income	−409 000	103 000	−571 000	525 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	267 000	0	0	0
Total Current Assets	2 646 000	3 377 000	3 273 000	3 804 000
Total Assets	2 913 000	3 377 000	3 273 000	3 804 000
Total Retained Equity	2 714 000	3 122 000	3 019 000	3 590 000
Total Equity	2 714 000	3 122 000	3 019 000	3 590 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	255 000	254 000	214 000
Total Equity and Debt	2 913 000	3 377 000	3 273 000	3 804 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 640 000	1 614 000	1 614 000	1 926 000
Revenue	1 640 000	1 614 000	1 614 000	1 926 000
Cost of Goods Sold	0	0	0	0
Salary Costs	305 000	278 000	266 000	244 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 050 000	1 511 000	2 187 000	1 404 000
Operating Profit	−410 000	102 000	−573 000	522 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	−409 000	103 000	−571 000	525 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	267 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	267 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	267 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 321 000	3 171 000	3 090 000	3 650 000
Total Current Assets	2 646 000	3 377 000	3 273 000	3 804 000
Total Assets	2 913 000	3 377 000	3 273 000	3 804 000
Total Equity	2 714 000	3 122 000	3 019 000	3 590 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	113 000	101 000	55 000
Unpaid Taxes	26 000	26 000	27 000	27 000
Dividends	0	0	0	0
Other Current Debt	126 000	116 000	125 000	133 000
Total Current Debt	200 000	255 000	254 000	214 000
Total Equity and Debt	2 913 000	3 377 000	3 273 000	3 804 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,07 %	3,3 %	−18,91 %	14,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−25 %	6,32 %	−35,5 %	27,1 %
Current Ratio	13,23	13,24	12,89	17,78
Quick Ratio	13,23	13,24	12,89	17,78
Equity Ratio	0,93	0,92	0,92	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %