NORD EIENDOM AS

9610 RYPEFJORD

Finances

Share Ownership

Return on Equity

0,06 %

Current Ratio

226,06

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	677 000	2 267 000	360 000	156 000
Net Income	14 000	1 508 000	−215 000	11 211 000
Total Assets	28 828 000	29 115 000	27 767 000	27 207 000
Total Equity	24 476 000	24 461 000	22 953 000	23 169 000

Income (NOK)	2022	2021	2020	2019
Revenue	677 000	2 267 000	360 000	156 000
Expenditure	564 000	698 000	501 000	907 000
Operating Profit	113 000	1 569 000	−141 000	−751 000
Financial Income	1 000	−1 000	19 000	12 526 000
Financial Costs	100 000	61 000	93 000	121 000
Financial Balance	−99 000	−62 000	−74 000	12 405 000
Earnings Before Tax	14 000	1 508 000	−215 000	11 654 000
Tax	0	0	0	443 000
Net Income	14 000	1 508 000	−215 000	11 211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 413 000	3 179 000	3 243 000	3 191 000
Total Current Assets	24 415 000	25 936 000	24 524 000	24 016 000
Total Assets	28 828 000	29 115 000	27 767 000	27 207 000
Total Retained Equity	24 176 000	24 161 000	22 653 000	22 869 000
Total Equity	24 476 000	24 461 000	22 953 000	23 169 000
Total Long-Term Debt	4 244 000	4 557 000	4 629 000	3 930 000
Total Current Debt	108 000	97 000	185 000	109 000
Total Equity and Debt	28 828 000	29 115 000	27 767 000	27 207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	677 000	2 267 000	360 000	156 000
Revenue	677 000	2 267 000	360 000	156 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	65 000	43 000	48 000
Impairment	0	0	0	0
Expenditure	564 000	698 000	501 000	907 000
Operating Profit	113 000	1 569 000	−141 000	−751 000
Financial Income	1 000	−1 000	19 000	12 526 000
Financial Costs	100 000	61 000	93 000	121 000
Financial Balance	−99 000	−62 000	−74 000	12 405 000
Dividends	0	0	0	0
Net Income	14 000	1 508 000	−215 000	11 211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 331 000	3 042 000	3 042 000	3 042 000
Machinery and Plant Facilities	82 000	136 000	201 000	149 000
Fixtures	0	0	0	0
Total Tangible Assets	4 413 000	3 179 000	3 243 000	3 191 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 413 000	3 179 000	3 243 000	3 191 000
Stock	0	0	0	0
Total Investments	24 188 000	25 673 000	23 201 000	19 839 000
Cash, Bank	227 000	263 000	1 323 000	4 174 000
Total Current Assets	24 415 000	25 936 000	24 524 000	24 016 000
Total Assets	28 828 000	29 115 000	27 767 000	27 207 000
Total Equity	24 476 000	24 461 000	22 953 000	23 169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 244 000	4 557 000	4 629 000	3 930 000
Creditors	1 000	5 000	101 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	107 000	92 000	84 000	107 000
Total Current Debt	108 000	97 000	185 000	109 000
Total Equity and Debt	28 828 000	29 115 000	27 767 000	27 207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,06 %	6,16 %	−0,94 %	48,39 %
Debt-to-Equity Ratio	0,17	0,19	0,2	0,17
Operating Profit Margin	16,69 %	69,21 %	−39,17 %	−481,41 %
Current Ratio	226,06	267,38	132,56	220,33
Quick Ratio	226,06	267,38	132,56	220,33
Equity Ratio	0,85	0,84	0,83	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %