SUNNDAL REVMATIKERFORENING

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

15,19 %

Current Ratio

633

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	325 000	289 000	236 000	292 000
Net Income	96 000	110 000	62 000	102 000
Total Assets	633 000	536 000	426 000	365 000
Total Equity	632 000	536 000	426 000	365 000

Income (NOK)	2022	2021	2020	2019
Revenue	325 000	289 000	236 000	292 000
Expenditure	230 000	180 000	175 000	190 000
Operating Profit	96 000	110 000	61 000	102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	96 000	110 000	62 000	102 000
Tax	0	0	0	0
Net Income	96 000	110 000	62 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	633 000	536 000	426 000	365 000
Total Assets	633 000	536 000	426 000	365 000
Total Retained Equity	632 000	536 000	426 000	365 000
Total Equity	632 000	536 000	426 000	365 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	633 000	536 000	426 000	365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	218 000	171 000	136 000	204 000
Other Income	107 000	118 000	100 000	88 000
Revenue	325 000	289 000	236 000	292 000
Cost of Goods Sold	20 000	9 000	31 000	39 000
Salary Costs	87 000	57 000	53 000	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	230 000	180 000	175 000	190 000
Operating Profit	96 000	110 000	61 000	102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	96 000	110 000	62 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	633 000	536 000	426 000	365 000
Total Current Assets	633 000	536 000	426 000	365 000
Total Assets	633 000	536 000	426 000	365 000
Total Equity	632 000	536 000	426 000	365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	633 000	536 000	426 000	365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,19 %	20,52 %	14,55 %	27,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,54 %	38,06 %	25,85 %	34,93 %
Current Ratio	633	-	-	-
Quick Ratio	633	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	93,85 %	96,89 %	86,86 %	86,64 %