SOL EIENDOM AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

19,14 %

Current Ratio

0,09

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 148 000	2 614 000	2 928 000	2 692 000
Net Income	6 517 000	2 074 000	1 241 000	39 531 000
Total Assets	80 595 000	69 921 000	76 080 000	74 560 000
Total Equity	34 056 000	27 539 000	39 239 000	38 459 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 148 000	2 614 000	2 928 000	2 692 000
Expenditure	1 258 000	1 655 000	1 940 000	1 193 000
Operating Profit	1 890 000	959 000	987 000	1 499 000
Financial Income	7 243 000	3 000	1 004 000	49 675 000
Financial Costs	778 000	354 000	400 000	493 000
Financial Balance	6 465 000	−351 000	604 000	49 182 000
Earnings Before Tax	8 355 000	608 000	1 591 000	50 681 000
Tax	1 838 000	−1 465 000	350 000	11 150 000
Net Income	6 517 000	2 074 000	1 241 000	39 531 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000 000	61 701 000	75 000 000	74 000 000
Total Current Assets	595 000	8 220 000	1 080 000	560 000
Total Assets	80 595 000	69 921 000	76 080 000	74 560 000
Total Retained Equity	33 729 000	27 212 000	38 739 000	37 959 000
Total Equity	34 056 000	27 539 000	39 239 000	38 459 000
Total Long-Term Debt	40 164 000	37 201 000	32 075 000	32 387 000
Total Current Debt	6 375 000	5 181 000	4 766 000	3 714 000
Total Equity and Debt	80 595 000	69 921 000	76 080 000	74 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 148 000	2 614 000	2 928 000	2 692 000
Revenue	3 148 000	2 614 000	2 928 000	2 692 000
Cost of Goods Sold	527 000	832 000	140 000	72 000
Salary Costs	0	0	0	28 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 258 000	1 655 000	1 940 000	1 193 000
Operating Profit	1 890 000	959 000	987 000	1 499 000
Financial Income	7 243 000	3 000	1 004 000	49 675 000
Financial Costs	778 000	354 000	400 000	493 000
Financial Balance	6 465 000	−351 000	604 000	49 182 000
Dividends	0	0	0	0
Net Income	6 517 000	2 074 000	1 241 000	39 531 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	80 000 000	61 701 000	75 000 000	74 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	80 000 000	61 701 000	75 000 000	74 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 000 000	61 701 000	75 000 000	74 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	7 590 000	219 000	39 000
Total Current Assets	595 000	8 220 000	1 080 000	560 000
Total Assets	80 595 000	69 921 000	76 080 000	74 560 000
Total Equity	34 056 000	27 539 000	39 239 000	38 459 000
Short-Term Group Debt	4 980 000	4 705 000	3 940 000	3 549 000
Total Long-Term Debt	40 164 000	37 201 000	32 075 000	32 387 000
Creditors	272 000	71 000	283 000	83 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	877 000	405 000	542 000	82 000
Total Current Debt	6 375 000	5 181 000	4 766 000	3 714 000
Total Equity and Debt	80 595 000	69 921 000	76 080 000	74 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,14 %	7,53 %	3,16 %	102,79 %
Debt-to-Equity Ratio	1,18	1,35	0,82	0,84
Operating Profit Margin	60,04 %	36,69 %	33,71 %	55,68 %
Current Ratio	0,09	1,59	0,23	0,15
Quick Ratio	0,09	1,59	0,23	0,15
Equity Ratio	0,42	0,39	0,52	0,52
Gross Profit Margin	83,26 %	68,17 %	95,22 %	97,33 %