TORGDAGEN I BERGEN

5363 ÅGOTNES

Finances

Share Ownership

Return on Equity

−12,79 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	179 000	227 000	120 000	313 000
Net Income	−44 000	12 000	111 000	57 000
Total Assets	344 000	388 000	376 000	265 000
Total Equity	344 000	388 000	376 000	265 000

Income (NOK)	2022	2021	2020	2019
Revenue	179 000	227 000	120 000	313 000
Expenditure	178 000	0	0	−25 000
Operating Profit	−44 000	12 000	112 000	58 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−44 000	12 000	111 000	57 000
Tax	0	0	0	0
Net Income	−44 000	12 000	111 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	344 000	388 000	376 000	265 000
Total Assets	344 000	388 000	376 000	265 000
Total Retained Equity	0	0	0	0
Total Equity	344 000	388 000	376 000	265 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	344 000	388 000	376 000	265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	179 000	227 000	120 000	313 000
Revenue	179 000	227 000	120 000	313 000
Cost of Goods Sold	178 000	0	0	27 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	178 000	0	0	−25 000
Operating Profit	−44 000	12 000	112 000	58 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−44 000	12 000	111 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	344 000	388 000	376 000	265 000
Total Current Assets	344 000	388 000	376 000	265 000
Total Assets	344 000	388 000	376 000	265 000
Total Equity	344 000	388 000	376 000	265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	344 000	388 000	376 000	265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,79 %	3,09 %	29,52 %	21,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−24,58 %	5,29 %	93,33 %	18,53 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	0,56 %	100 %	100 %	91,37 %