MJØEN EIENDOM AS

7332 LØKKEN VERK

Finances

Share Ownership

Return on Equity

2,04 %

Current Ratio

71,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	136 000	228 000	223 000	234 000
Net Income	48 000	147 000	222 000	114 000
Total Assets	2 374 000	2 342 000	2 284 000	2 052 000
Total Equity	2 348 000	2 308 000	2 161 000	2 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	136 000	228 000	223 000	234 000
Expenditure	103 000	106 000	80 000	102 000
Operating Profit	33 000	122 000	143 000	133 000
Financial Income	29 000	27 000	47 000	14 000
Financial Costs	1 000	−31 000	−56 000	0
Financial Balance	28 000	58 000	103 000	14 000
Earnings Before Tax	61 000	180 000	246 000	147 000
Tax	14 000	33 000	23 000	33 000
Net Income	48 000	147 000	222 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	518 000	545 000	573 000	583 000
Total Current Assets	1 856 000	1 797 000	1 711 000	1 469 000
Total Assets	2 374 000	2 342 000	2 284 000	2 052 000
Total Retained Equity	2 214 000	2 174 000	2 027 000	1 885 000
Total Equity	2 348 000	2 308 000	2 161 000	2 019 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	34 000	123 000	33 000
Total Equity and Debt	2 374 000	2 342 000	2 284 000	2 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	136 000	228 000	223 000	234 000
Revenue	136 000	228 000	223 000	234 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	2 000	0
Depreciation	29 000	29 000	30 000	31 000
Impairment	0	0	0	0
Expenditure	103 000	106 000	80 000	102 000
Operating Profit	33 000	122 000	143 000	133 000
Financial Income	29 000	27 000	47 000	14 000
Financial Costs	1 000	−31 000	−56 000	0
Financial Balance	28 000	58 000	103 000	14 000
Dividends	8 000	0	80 000	0
Net Income	48 000	147 000	222 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	21 000	19 000	0
Real Eastate	496 000	525 000	553 000	583 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	496 000	525 000	553 000	583 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	518 000	545 000	573 000	583 000
Stock	0	0	0	0
Total Investments	847 000	829 000	777 000	695 000
Cash, Bank	998 000	958 000	924 000	771 000
Total Current Assets	1 856 000	1 797 000	1 711 000	1 469 000
Total Assets	2 374 000	2 342 000	2 284 000	2 052 000
Total Equity	2 348 000	2 308 000	2 161 000	2 019 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	8 000	0	80 000	0
Other Current Debt	0	0	0	0
Total Current Debt	26 000	34 000	123 000	33 000
Total Equity and Debt	2 374 000	2 342 000	2 284 000	2 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,04 %	6,37 %	10,27 %	5,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,26 %	53,51 %	64,13 %	56,84 %
Current Ratio	71,38	52,85	13,91	44,52
Quick Ratio	71,38	52,85	13,91	44,52
Equity Ratio	0,99	0,99	0,95	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %