ADVOKATFIRMA JUSTICE Marianne Albretsen

4100 JØRPELAND

Finances

Share Ownership

Return on Equity

1 828,57 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	749 000	747 000	488 000	666 000
Net Income	640 000	617 000	384 000	567 000
Total Assets	205 000	156 000	162 000	265 000
Total Equity	35 000	5 000	31 000	118 000

Income (NOK)	2022	2021	2020	2019
Revenue	749 000	747 000	488 000	666 000
Expenditure	109 000	130 000	104 000	100 000
Operating Profit	640 000	617 000	384 000	567 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	640 000	617 000	384 000	567 000
Tax	0	0	0	0
Net Income	640 000	617 000	384 000	567 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	205 000	156 000	162 000	265 000
Total Assets	205 000	156 000	162 000	265 000
Total Retained Equity	35 000	5 000	31 000	118 000
Total Equity	35 000	5 000	31 000	118 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	170 000	152 000	130 000	147 000
Total Equity and Debt	205 000	156 000	162 000	265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	749 000	747 000	488 000	666 000
Other Income	0	0	0	0
Revenue	749 000	747 000	488 000	666 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	109 000	130 000	104 000	100 000
Operating Profit	640 000	617 000	384 000	567 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	640 000	617 000	384 000	567 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	7 000	28 000	100 000
Total Current Assets	205 000	156 000	162 000	265 000
Total Assets	205 000	156 000	162 000	265 000
Total Equity	35 000	5 000	31 000	118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	4 000
Unpaid Taxes	170 000	152 000	128 000	142 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	2 000
Total Current Debt	170 000	152 000	130 000	147 000
Total Equity and Debt	205 000	156 000	162 000	265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 828,57 %	12 340 %	1 238,71 %	480,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,45 %	82,6 %	78,69 %	85,14 %
Current Ratio	1,21	1,03	1,25	1,8
Quick Ratio	1,21	1,03	1,25	1,8
Equity Ratio	0,17	0,03	0,19	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %