EKA AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

11,75 %

Current Ratio

34,32

Debt-to-Equity Ratio

1,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	490 000	424 000	378 000	378 000
Net Income	137 000	−175 000	70 000	20 000
Total Assets	3 109 000	4 384 000	4 390 000	4 303 000
Total Equity	1 166 000	1 030 000	1 204 000	1 135 000

Income (NOK)	2022	2021	2020	2019
Revenue	490 000	424 000	378 000	378 000
Expenditure	188 000	530 000	167 000	237 000
Operating Profit	301 000	−106 000	211 000	141 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	129 000	118 000	122 000	116 000
Financial Balance	−127 000	−118 000	−121 000	−115 000
Earnings Before Tax	175 000	−224 000	90 000	26 000
Tax	39 000	−49 000	20 000	6 000
Net Income	137 000	−175 000	70 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 045 000	4 256 000	4 170 000	4 170 000
Total Current Assets	1 064 000	128 000	220 000	133 000
Total Assets	3 109 000	4 384 000	4 390 000	4 303 000
Total Retained Equity	966 000	830 000	1 004 000	935 000
Total Equity	1 166 000	1 030 000	1 204 000	1 135 000
Total Long-Term Debt	1 912 000	3 329 000	3 126 000	2 781 000
Total Current Debt	31 000	26 000	60 000	387 000
Total Equity and Debt	3 109 000	4 384 000	4 390 000	4 303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	490 000	424 000	378 000	378 000
Revenue	490 000	424 000	378 000	378 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	188 000	530 000	167 000	237 000
Operating Profit	301 000	−106 000	211 000	141 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	129 000	118 000	122 000	116 000
Financial Balance	−127 000	−118 000	−121 000	−115 000
Dividends	0	0	0	0
Net Income	137 000	−175 000	70 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	49 000	0	0
Real Eastate	2 011 000	4 170 000	4 170 000	4 170 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	0	0	0
Total Tangible Assets	2 034 000	4 170 000	4 170 000	4 170 000
Total Fiancial Fixed Assets	0	37 000	0	0
Total Fixed Assets	2 045 000	4 256 000	4 170 000	4 170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 059 000	128 000	207 000	132 000
Total Current Assets	1 064 000	128 000	220 000	133 000
Total Assets	3 109 000	4 384 000	4 390 000	4 303 000
Total Equity	1 166 000	1 030 000	1 204 000	1 135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 912 000	3 329 000	3 126 000	2 781 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	26 000	40 000	382 000
Total Current Debt	31 000	26 000	60 000	387 000
Total Equity and Debt	3 109 000	4 384 000	4 390 000	4 303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,75 %	−16,99 %	5,81 %	1,76 %
Debt-to-Equity Ratio	1,64	3,23	2,6	2,45
Operating Profit Margin	61,43 %	−25 %	55,82 %	37,3 %
Current Ratio	34,32	4,92	3,67	0,34
Quick Ratio	34,32	4,92	3,67	0,34
Equity Ratio	0,38	0,23	0,27	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %