OCANTO BUSINESS PARTNER AS

6740 SELJE

Finances

Share Ownership

Return on Equity

4,67 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	970 000	968 000	940 000	1 525 000
Net Income	14 000	1 000	343 000	11 000
Total Assets	720 000	573 000	1 145 000	1 247 000
Total Equity	300 000	303 000	302 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	970 000	968 000	940 000	1 525 000
Expenditure	957 000	966 000	596 000	1 510 000
Operating Profit	14 000	2 000	345 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	13 000	1 000	344 000	15 000
Tax	0	0	1 000	3 000
Net Income	14 000	1 000	343 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	10 000	16 000	0
Total Current Assets	716 000	564 000	1 129 000	1 247 000
Total Assets	720 000	573 000	1 145 000	1 247 000
Total Retained Equity	200 000	203 000	202 000	200 000
Total Equity	300 000	303 000	302 000	300 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	419 000	270 000	842 000	948 000
Total Equity and Debt	720 000	573 000	1 145 000	1 247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	970 000	968 000	940 000	1 525 000
Other Income	0	0	0	0
Revenue	970 000	968 000	940 000	1 525 000
Cost of Goods Sold	0	0	0	0
Salary Costs	737 000	628 000	312 000	1 047 000
Depreciation	6 000	6 000	2 000	0
Impairment	0	0	0	0
Expenditure	957 000	966 000	596 000	1 510 000
Operating Profit	14 000	2 000	345 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	14 000	1 000	343 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	10 000	16 000	0
Total Tangible Assets	4 000	10 000	16 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	10 000	16 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	19 000	123 000	229 000
Total Current Assets	716 000	564 000	1 129 000	1 247 000
Total Assets	720 000	573 000	1 145 000	1 247 000
Total Equity	300 000	303 000	302 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	34 000	112 000	261 000	50 000
Unpaid Taxes	101 000	89 000	114 000	235 000
Dividends	0	0	0	0
Other Current Debt	284 000	68 000	466 000	659 000
Total Current Debt	419 000	270 000	842 000	948 000
Total Equity and Debt	720 000	573 000	1 145 000	1 247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,67 %	0,33 %	113,58 %	3,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,44 %	0,21 %	36,7 %	1,05 %
Current Ratio	1,71	2,09	1,34	1,32
Quick Ratio	1,71	2,09	1,34	1,32
Equity Ratio	0,42	0,53	0,26	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %